Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 9.33 M9.43 M11.34 M10.76 M7.15 M7.87 M 7.87 M Research & development 4.16 M3.44 M3.46 M3.68 M4.22 M7.78 M 7.78 M Operating income -8.23 M4.12 M14.83 M-382 K8.09 M-10.31 M -10.31 M Non-Operating Income, Total 1.4 M-1 00013.16 M1.03 M932 K683 K 683 K Interest expense, net of interest capitalized 14.23 K2 0002 000-992 K-932 K— — Non-Operating Income, excl. Interest Expenses 1.38 M-3 00013.16 M992 K932 K0 367 K Unusual income/expense ———1.03 M932 K683 K 683 K Pretax income -6.08 M4.12 M27.99 M652 K9.02 M-9.62 M -9.62 M Equity in earnings —————— — Taxes 01.09 M3.75 M167 K2.38 M-1.91 M -1.91 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -6.84 M4.12 M24.24 M485 K6.65 M-7.72 M -7.72 M Discontinued operations —————— — Net income -6.84 M4.12 M24.24 M485 K6.65 M-7.72 M -7.72 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -6.84 M4.12 M24.24 M485 K6.65 M-7.72 M -7.72 M Basic earnings per share (Basic EPS) —0.251.470.030.41-0.47 -0.47 Diluted earnings per share (Diluted EPS) —0.251.460.030.41-0.47 -0.47 Average basic shares outstanding —16.48 M16.48 M16.26 M16.31 M16.33 M 65.31 M Diluted shares outstanding —16.5 M16.62 M16.27 M16.36 M16.33 M 65.31 M EBITDA -7.51 M4.73 M15.15 M-156 K8.29 M-9.96 M -9.92 M EBIT -8.23 M4.12 M14.83 M-382 K8.09 M-10.35 M -10.31 M Cost of revenue 4.33 M10.05 M14.9 M10.35 M17.38 M15.66 M 15.62 M Other cost of goods sold 0————— — Depreciation & amortization (cash flow) 721.87 K613 K315 K226 K200 K386 K 386 K