Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 25.14 M24.02 M22.93 M25.08 M23.79 M 95.81 M Research & development 1.62 M1.8 M1.5 M1.67 M1.36 M 6.33 M Operating income -11.01 M-8.06 M-7.32 M-5.04 M-8.99 M -29.42 M Non-Operating Income, Total 247 K188 K126 K155 K2.12 M 2.59 M Interest expense, net of interest capitalized 1.92 M1.97 M2.21 M2.1 M2.27 M 8.54 M Non-Operating Income, excl. Interest Expenses -1.92 M-1.97 M-2.21 M-2.1 M-1.17 M -7.44 M Unusual income/expense 247 K188 K126 K155 K1.02 M 1.49 M Pretax income -12.47 M-9.67 M-9.2 M-6.99 M-9.41 M -35.27 M Equity in earnings ————— — Taxes ———-2.44 M— — Non-controlling/minority interest -14 K281 K-356 K-48 K10 K -113 K After tax other income/expense ————— — Net income before discontinued operations -12.68 M-10.12 M-9.04 M-7.16 M-10.79 M -37.11 M Discontinued operations ————— — Net income -12.68 M-10.12 M-9.04 M-7.16 M-10.79 M -37.11 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -12.68 M-10.12 M-9.04 M-7.16 M-10.79 M -37.11 M Basic earnings per share (Basic EPS) -0.21-0.15-0.13-0.1-0.16 -0.54 Diluted earnings per share (Diluted EPS) -0.21-0.15-0.13-0.1-0.16 -0.54 Average basic shares outstanding 61.47 M66.18 M67.31 M65.95 M69.59 M — Diluted shares outstanding 61.47 M66.18 M67.31 M65.95 M69.59 M — EBITDA -12 M-9.16 M-8.63 M-6.58 M-10.55 M -34.92 M EBIT -12.91 M-10.06 M-9.52 M-7.34 M-11.29 M -38.22 M Cost of revenue 16.24 M20.35 M20.19 M20.07 M18.3 M 78.91 M Other cost of goods sold 5 000172 K90 K121 K-30 K 353 K Depreciation & amortization (cash flow) 911 K901 K886 K767 K745 K 3.3 M