TELA

Value 20202021202220232024 TTM Total revenue 18.21 M29.46 M41.42 M58.45 M69.3 M 77.06 M Gross profit 11.23 M18.81 M27.04 M40.11 M46.49 M 51.81 M Operating expenses 36.51 M48.26 M66.05 M84.19 M88.18 M 87.27 M Selling/general/admin expenses 32.25 M41.52 M57.11 M74.57 M79.37 M 78.15 M Research & development 4.25 M6.74 M8.94 M9.62 M8.81 M 9.12 M Operating income 25.27 M29.45 M39.01 M44.08 M34.12 M 35.46 M Non-Operating Income, Total 3.52 M3.83 M5.29 M2.59 M3.87 M 3.6 M Interest expense, net of interest capitalized 3.56 M3.6 M4.05 M5.22 M5.29 M 4.89 M Non-Operating Income, excl. Interest Expenses -90 K01.23 M-5.27 M-2.84 M -2.59 M Unusual income/expense 45 K228 K10 K2.63 M1.42 M 1.29 M Pretax income 28.79 M33.28 M45.52 M46.66 M37.98 M 39.06 M Equity in earnings ————— — Taxes -6.9 M-8.1 M-10.4 M-10.9 M144 K — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 28.79 M33.28 M44.3 M46.66 M37.84 M 39 M Discontinued operations ————— — Net income 28.79 M33.28 M44.3 M46.66 M37.84 M 39 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 28.79 M33.28 M44.3 M46.66 M37.84 M 39 M Basic earnings per share (Basic EPS) —-2.3-2.72-2.04-1.33 -0.83 Diluted earnings per share (Diluted EPS) —-2.3-2.72-2.04-1.33 -0.83 Average basic shares outstanding —14.47 M16.27 M22.87 M28.53 M 164.58 M Diluted shares outstanding —14.47 M16.27 M22.87 M28.53 M 164.58 M EBITDA -24.77 M-28.95 M-37.8 M-43.3 M-40.72 M -34.44 M EBIT -25.27 M-29.45 M-39 M-44.09 M-41.72 M -35.48 M Cost of revenue 6.98 M10.65 M14.37 M18.36 M22.83 M 25.27 M Other cost of goods sold 6.67 M10.35 M13.57 M17.96 M22.43 M 24.87 M Depreciation & amortization (cash flow) 504 K500 K1.2 M800 K1 M 1.04 M