Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 38.13 M46.46 M57.89 M56.13 M54.26 M58.51 M 58.26 M Research & development —————— — Operating income 4.1 M37.1 M174.37 M240.61 M108.78 M-34.75 M -47.99 M Non-Operating Income, Total —0———— — Interest expense, net of interest capitalized 4.51 M4.98 M4.42 M3.63 M2.84 M1.18 M 1.97 M Non-Operating Income, excl. Interest Expenses —-4.98 M———— — Unusual income/expense —————— — Pretax income -35.93 M-2.67 M106.31 M224.75 M92.84 M-43.2 M -50.64 M Equity in earnings —————— — Taxes -8.46 M1.9 M32.37 M51.05 M21.43 M-6.13 M -7.06 M Non-controlling/minority interest ————142 K44 K -1 000 After tax other income/expense —————— — Net income before discontinued operations -27.48 M-4.58 M73.94 M173.7 M71.27 M-37.12 M -43.58 M Discontinued operations —————— — Net income -27.48 M-4.58 M73.94 M173.7 M71.27 M-37.12 M -43.58 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -27.48 M-4.58 M73.94 M164.64 M71.27 M-37.12 M -43.58 M Basic earnings per share (Basic EPS) —-0.050.761.710.71-0.37 -0.43 Diluted earnings per share (Diluted EPS) —-0.050.741.560.7-0.37 -0.43 Average basic shares outstanding —96.61 M97.21 M101.35 M100.14 M99.52 M — Diluted shares outstanding —96.61 M100.06 M105.32 M101.43 M99.52 M — EBITDA 152.59 M211.66 M410.37 M457.18 M294.94 M223.54 M 233.19 M EBIT 66.83 M118.49 M322.48 M353.94 M201.93 M130.47 M 130.76 M Cost of revenue 49.97 M53.61 M52.83 M68.63 M57.16 M57.18 M 59.09 M Other cost of goods sold 0————— — Depreciation & amortization (cash flow) 85.77 M92.41 M87.9 M102.96 M93.01 M93.07 M 102.43 M