TIL

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Total revenue 2.24 M2.24 M2.24 M2.24 M2.24 M2.24 M 8.97 M Gross profit 2.24 M2.24 M2.24 M2.24 M2.24 M2.24 M 8.97 M Operating expenses 30.56 M23.44 M15.02 M9.56 M7.01 M5.58 M 37.17 M Selling/general/admin expenses 9.11 M6.16 M5.89 M6.06 M5.35 M5.13 M 22.43 M Research & development 5.37 M6.74 M9.13 M3.5 M669 K270 K 13.56 M Operating income -30.56 M-23.44 M-15.02 M-9.56 M-7.01 M-5.58 M -37.17 M Non-Operating Income, Total 43 K342 K-118 K-55 K1.31 M3 000 1.14 M Interest expense, net of interest capitalized 1.1 M1.58 M1.58 M1.57 M1.55 M1.58 M 6.28 M Non-Operating Income, excl. Interest Expenses 0342 K-1.7 M-1.62 M-61 K-1.57 M -4.95 M Unusual income/expense 43 K———-182 K-10 K — Pretax income -31.62 M-24.68 M-16.72 M-71.37 M-7.25 M-7.16 M -102.51 M Equity in earnings —————— — Taxes ———-494 K—— — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -28.2 M-21.39 M-13.59 M-8.19 M-4.2 M-4.3 M -30.28 M Discontinued operations —————— — Net income -28.2 M-21.39 M-13.59 M-8.19 M-4.2 M-4.3 M -30.28 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -28.2 M-21.39 M-13.59 M-8.19 M-4.2 M-4.3 M -30.28 M Basic earnings per share (Basic EPS) -4.32-3.24-2.01-1.13-0.62-0.63 -4.39 Diluted earnings per share (Diluted EPS) -4.32-3.24-2.01-1.13-0.62-0.63 -4.39 Average basic shares outstanding 6.53 M6.6 M6.76 M6.67 M6.78 M6.78 M — Diluted shares outstanding 6.53 M6.6 M6.76 M6.67 M6.78 M6.78 M — EBITDA -27.82 M-21.19 M-12.77 M-7.3 M-4.76 M-3.09 M -27.92 M EBIT -28.32 M-21.2 M-12.78 M-7.32 M-4.77 M-3.34 M -28.2 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 498 K12 K12 K12 K12 K248 K 284 K