Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 64.13 M72.94 M69.54 M88.64 M 295.25 M Research & development 41 K78 K62 K180 K 361 K Operating income 2.09 M-22.28 M-26.39 M-16.45 M -63.03 M Non-Operating Income, Total 3.83 M-12.31 M8.09 M-984 K -1.37 M Interest expense, net of interest capitalized ———— — Non-Operating Income, excl. Interest Expenses 3.83 M-12.31 M8.09 M-984 K -1.37 M Unusual income/expense ———— — Pretax income -772 K-39.96 M-23.26 M-24.07 M -88.06 M Equity in earnings ———— — Taxes -2.29 M3.55 M1.97 M13.86 M 17.1 M Non-controlling/minority interest 1.83 M1.42 M1.34 M11.64 M 16.24 M After tax other income/expense -282 K-1.49 M-635 K884 K -1.52 M Net income before discontinued operations -322 K-44.93 M-26.57 M-49.57 M -121.4 M Discontinued operations ———— — Net income -322 K-44.93 M-26.57 M-49.57 M -121.4 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders -322 K-44.93 M-26.57 M40.32 M -31.5 M Basic earnings per share (Basic EPS) 0-0.41-0.24-0.44 -1.09 Diluted earnings per share (Diluted EPS) 0-0.41-0.240.36 -1.09 Average basic shares outstanding 106.03 M110.34 M112.68 M111.83 M — Diluted shares outstanding 106.03 M110.34 M112.68 M111.83 M — EBITDA 17.65 M-6.32 M-9.64 M— — EBIT 2.09 M-22.28 M-26.39 M— — Cost of revenue 152.03 M160.01 M151.78 M191.19 M 655.01 M Other cost of goods sold ———— — Depreciation & amortization (cash flow) 15.56 M15.96 M16.74 M19.34 M 67.6 M