Financials
Value 20212022202320242025 TTM Selling/general/admin expenses 82.9 M135.57 M187.93 M203.36 M203.62 M 201.66 M Research & development 10.2 M13.58 M15.44 M20.59 M20.28 M 19.34 M Operating income -16.51 M-34.84 M-51.43 M-55.69 M-54.15 M -55.74 M Non-Operating Income, Total -4.02 M-7.06 M8.93 M4.82 M-2.07 M -2.87 M Interest expense, net of interest capitalized 4.06 M4.4 M5.17 M5.26 M5.32 M 5.58 M Non-Operating Income, excl. Interest Expenses -4.04 M-3.49 M1.86 M-379 K-2.54 M -3.14 M Unusual income/expense -4.04 M-7.97 M1.9 M-55 K-4.85 M -5.3 M Pretax income -1.5 M-9.04 M-17.41 M-9.81 M1.47 M 4.66 M Equity in earnings ————— — Taxes 00000 — Non-controlling/minority interest ————— — After tax other income/expense —-25 K-205 K-538 K-1.21 M -1.61 M Net income before discontinued operations -20.55 M-42.81 M-49.53 M-55.74 M-59 M -61.04 M Discontinued operations ————— — Net income -20.55 M-42.81 M-49.53 M-55.74 M-59 M -61.04 M Dilution adjustment 000—— — Preferred dividends 196 K00—— — Diluted net income available to common stockholders -20.75 M-42.81 M-49.53 M-55.74 M-59 M -61.04 M Basic earnings per share (Basic EPS) —-0.77-0.81-0.9-0.93 -0.96 Diluted earnings per share (Diluted EPS) —-0.77-0.81-0.9-0.93 -0.96 Average basic shares outstanding —55.28 M60.85 M62.11 M63.27 M — Diluted shares outstanding —55.28 M60.85 M62.11 M63.27 M — EBITDA -15.82 M-32.71 M-46.08 M-47.27 M-43.53 M -46.68 M EBIT -16.51 M-34.84 M-51.43 M-55.69 M-54.15 M -55.74 M Cost of revenue 17.83 M27.52 M35.18 M41.09 M42.94 M 42.05 M Other cost of goods sold 347 K———— — Depreciation & amortization (cash flow) 685 K2.13 M5.35 M8.42 M10.62 M 9.06 M