TNONW

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Total revenue 726 K564 K1.17 M1.48 M1.38 M1.28 M 5.31 M Gross profit 323 K245 K773 K1.02 M945 K814 K 3.55 M Operating expenses 4 M3.1 M4.17 M3.88 M4.22 M4.17 M 16.44 M Selling/general/admin expenses 3.31 M2.6 M3.74 M3.36 M3.56 M3.4 M 14.06 M Research & development 691 K503 K428 K527 K662 K768 K 2.38 M Operating income -3.68 M-2.86 M-3.39 M-2.87 M-3.28 M-3.35 M -12.89 M Non-Operating Income, Total 61 K88 K53 K34 K-196 K-696 K -805 K Interest expense, net of interest capitalized 0000176 K852 K 1.03 M Non-Operating Income, excl. Interest Expenses 61 K88 K53 K34 K-327 K-1.68 M -1.92 M Unusual income/expense 0000-45 K132 K 87 K Pretax income -3.62 M-2.77 M-3.34 M-2.83 M-3.65 M-4.9 M -14.72 M Equity in earnings —————— — Taxes ———8 000—— — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -3.62 M-2.77 M-3.34 M-2.83 M-3.48 M-4.05 M -13.7 M Discontinued operations —————— — Net income -3.62 M-2.77 M-3.34 M-2.83 M-3.48 M-4.05 M -13.7 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -3.62 M-2.77 M-3.34 M-2.83 M-3.48 M-4.05 M -13.7 M Basic earnings per share (Basic EPS) -35.35-12.6-142.61-10.85-12.35 -34.59 Diluted earnings per share (Diluted EPS) -35.35-12.6-14-68.0910.85-12.35 -83.59 Average basic shares outstanding 102.77216.89235.71210.97321.94328 — Diluted shares outstanding 102.77216.89235.71210.97321.94328 — EBITDA -3.63 M-2.81 M-3.31 M-2.77 M-3.19 M-3.29 M -12.57 M EBIT -3.68 M-2.86 M-3.39 M-2.87 M-3.28 M-3.35 M -12.89 M Cost of revenue 403 K319 K400 K464 K434 K465 K 1.76 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 42 K48 K77 K95 K88 K60 K 320 K