Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 56.18 M63.67 M63.37 M63.76 M69.74 M76.08 M 272.95 M Research & development 21.31 M23.92 M18.05 M17.01 M17.13 M19.7 M 71.89 M Operating income -34.64 M-41.56 M-30.12 M-29.93 M-32.9 M-45.86 M -138.82 M Non-Operating Income, Total 3.17 M2.55 M1.85 M2.91 M2.65 M1.89 M 9.29 M Interest expense, net of interest capitalized 24 K143 K———— — Non-Operating Income, excl. Interest Expenses 3.22 M2.66 M2.69 M2.49 M2.17 M1.71 M 9.06 M Unusual income/expense -69 K-251 K-836 K420 K471 K175 K 230 K Pretax income -31.5 M-39.15 M20.58 M-26.88 M-30.25 M-43.98 M -80.53 M Equity in earnings —————— — Taxes 97 K175 K191 K256 K253 K43 K 743 K Non-controlling/minority interest —————— — After tax other income/expense 20 K-831 K-1.15 M-240 K336 K498 K -558 K Net income before discontinued operations -31.59 M-39.33 M20.39 M-27.14 M-30.51 M-44.02 M -81.28 M Discontinued operations —————— — Net income -31.59 M-39.33 M20.39 M-27.14 M-30.51 M-44.02 M -81.28 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -31.59 M-39.33 M20.39 M-27.14 M-30.51 M-44.02 M -81.28 M Basic earnings per share (Basic EPS) -0.53-0.660.34-0.45-0.5-0.71 -1.32 Diluted earnings per share (Diluted EPS) -0.53-0.660.33-0.44-0.5-0.71 -1.32 Average basic shares outstanding 59.16 M59.65 M59.99 M59.81 M61.08 M61.7 M — Diluted shares outstanding 59.16 M59.65 M61.16 M59.81 M61.08 M61.7 M — EBITDA -28.26 M-35.16 M-24.05 M-23.93 M-26.71 M-39.45 M -114.14 M EBIT -34.64 M-41.56 M-30.12 M-29.93 M-32.9 M-45.86 M -138.82 M Cost of revenue 45.87 M46.77 M44.76 M48.17 M49.73 M53.59 M 196.25 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 6.38 M6.4 M6.07 M6 M6.19 M6.41 M 24.68 M