Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 27.49 M29.48 M45.8 M50.89 M62.22 M77.44 M 79.73 M Research & development 8.2 M8.5 M9.3 M7.2 M10.4 M8.6 M — Operating income 16.73 M21.22 M55.4 M57.66 M80.9 M92.34 M 92.58 M Non-Operating Income, Total -366 K75 K81 K-117 K189 K-21 K -7 000 Interest expense, net of interest capitalized 83 K88 K2.76 M3.65 M8.06 M9.8 M 8.73 M Non-Operating Income, excl. Interest Expenses -83 K-39 K-2.76 M-3.65 M-8.06 M-9.8 M -8.73 M Unusual income/expense -366 K26 K81 K-117 K189 K-21 K -7 000 Pretax income 16.28 M21.2 M52.72 M53.9 M73.03 M82.51 M 83.84 M Equity in earnings ————89 K119 K 40 K Taxes 2.91 M5.32 M10.93 M8.98 M14.04 M14.2 M 15.22 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 13.37 M15.89 M41.79 M44.92 M58.98 M68.31 M 68.62 M Discontinued operations —————— — Net income 13.37 M15.89 M41.79 M44.92 M58.98 M68.31 M 68.62 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 13.37 M15.89 M41.79 M44.92 M58.98 M68.31 M 68.62 M Basic earnings per share (Basic EPS) 1.792.115.525.897.698.87 8.9 Diluted earnings per share (Diluted EPS) 1.772.095.455.837.588.75 8.81 Average basic shares outstanding 7.48 M7.52 M7.56 M7.62 M7.67 M7.71 M — Diluted shares outstanding 7.57 M7.62 M7.66 M7.7 M7.79 M7.8 M — EBITDA 10.71 M13.85 M60.03 M58.67 M92.41 M93.72 M 97.46 M EBIT 1.52 M5.44 M48.14 M46.98 M77.49 M74.57 M 75.5 M Cost of revenue 134.69 M155.21 M263.53 M287.85 M357.73 M432.39 M 436.23 M Other cost of goods sold ————219.75 M— — Depreciation & amortization (cash flow) 8.27 M8.41 M11.89 M11.41 M14.71 M19.15 M 21.96 M