Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 28.43 M28.8 M31.92 M32.22 M34.79 M37.13 M 136.06 M Research & development 797 K847 K775 K598 K579 K504 K 2.46 M Operating income 3.84 M5.09 M5.64 M8.37 M4.3 M4.46 M 22.77 M Non-Operating Income, Total -825 K72 K44 K61 K35 K67 K 207 K Interest expense, net of interest capitalized 35 K29 K57 K107 K305 K248 K 717 K Non-Operating Income, excl. Interest Expenses -935 K-29 K-57 K-107 K-305 K-248 K -717 K Unusual income/expense 75 K72 K44 K61 K35 K67 K 207 K Pretax income 3.66 M4.96 M5.13 M8.01 M3.99 M4.05 M 21.18 M Equity in earnings 0000—— — Taxes 952 K1.71 M1.53 M2.19 M1.28 M1.15 M 6.16 M Non-controlling/minority interest 85 K93 K87 K177 K131 K136 K 531 K After tax other income/expense —————— — Net income before discontinued operations 2.63 M3.16 M3.51 M5.64 M2.58 M2.76 M 14.5 M Discontinued operations —————— — Net income 2.63 M3.16 M3.51 M5.64 M2.58 M2.76 M 14.5 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 2.63 M3.16 M3.51 M5.64 M2.58 M2.76 M 14.5 M Basic earnings per share (Basic EPS) 0.070.080.090.140.070.07 0.37 Diluted earnings per share (Diluted EPS) 0.060.080.090.140.060.07 0.36 Average basic shares outstanding 39.43 M39.52 M38.64 M38.9 M38.43 M38.25 M — Diluted shares outstanding 41.63 M41.08 M40.5 M40.82 M40.49 M41.13 M — EBITDA 12.69 M14.26 M15.32 M18.18 M14.33 M13.95 M 61.78 M EBIT 6.08 M7.36 M7.78 M10.61 M6.71 M6.43 M 31.53 M Cost of revenue 25.85 M26.32 M30.57 M32.08 M32.59 M33.05 M 128.28 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 6.61 M6.89 M7.54 M7.57 M7.62 M7.52 M 30.25 M