Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 35.6 M34.3 M33.8 M32.6 M32.9 M34 M32.7 M 132.2 M Research & development 22 M21.9 M23.5 M22 M21.4 M24.2 M21.7 M 89.3 M Operating income 9.3 M10.9 M11.2 M22.1 M80.7 M-86.2 M15.4 M 32 M Non-Operating Income, Total 8.5 M8.4 M8.7 M11.3 M5.9 M5.5 M11.6 M 34.3 M Interest expense, net of interest capitalized 7.4 M7.6 M8 M10.2 M9.4 M7.9 M7.9 M 35.4 M Non-Operating Income, excl. Interest Expenses -1.8 M800 K-2.1 M-2.9 M-4.5 M1 M-600 K -7 M Unusual income/expense 2.9 M02.8 M4 M1 M-3.4 M4.3 M 5.9 M Pretax income 800 K1.3 M2.5 M10.8 M86.6 M-40.7 M3.8 M 60.5 M Equity in earnings 200 K1.2 M1.7 M1.4 M-600 K200 K3.2 M 4.2 M Taxes 700 K50.6 M2.6 M3.7 M2.5 M1.9 M1.4 M 9.5 M Non-controlling/minority interest 100 K100 K200 K200 K00100 K 300 K After tax other income/expense 700 K-500 K1.9 M500 K-2.2 M1.6 M500 K 400 K Net income before discontinued operations 1.4 M44.4 M300 K6.9 M89.1 M-26 M2.3 M 72.3 M Discontinued operations ——————— — Net income 1.4 M44.4 M300 K6.9 M89.1 M-26 M2.3 M 72.3 M Dilution adjustment ——————— — Preferred dividends ——————— — Diluted net income available to common stockholders 1.4 M44.4 M300 K6.9 M89.1 M-26 M2.3 M 72.3 M Basic earnings per share (Basic EPS) 0.03-1.22-0.010.17-2.150.290.06 -1.63 Diluted earnings per share (Diluted EPS) 0.03-1.22-0.010.17-2.150.290.05 -1.64 Average basic shares outstanding 40.9 M40.8 M41.1 M41.4 M41.5 M41.4 M41.8 M 166.1 M Diluted shares outstanding 41.2 M40.8 M41.1 M51.2 M41.5 M41.4 M42.3 M 176.4 M EBITDA 16.3 M23 M18.4 M28.7 M-73.9 M28.8 M22.5 M 6.1 M EBIT 9.3 M10.9 M11.2 M22.1 M-80.7 M19.6 M15.4 M -23.6 M Cost of revenue 142.2 M138.6 M131.3 M136.2 M135.5 M151.1 M139.8 M 562.6 M Other cost of goods sold 800 K1.5 M500 K1.1 M1.4 M800 K1.1 M 4.4 M Depreciation & amortization (cash flow) 7 M12.1 M7.2 M6.6 M6.8 M9.2 M7.1 M 29.7 M