Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 2.67 M3.67 M3.62 M3.68 M3.98 M4.6 M 15.87 M Research & development 2.23 M2.83 M4.1 M7.02 M3.91 M8.98 M 24.01 M Operating income -4.89 M-6.5 M-7.72 M-10.7 M-7.88 M23.26 M -3.04 M Non-Operating Income, Total 429 K331 K275 K399 K865 K838 K 2.38 M Interest expense, net of interest capitalized 0——5 0001 000— — Non-Operating Income, excl. Interest Expenses 429 K331 K275 K394 K864 K838 K 2.37 M Unusual income/expense —————— — Pretax income -4.44 M-6.22 M-7.38 M-10.35 M-7.14 M24.13 M -729 K Equity in earnings —————— — Taxes 000000 0 Non-controlling/minority interest -803 K-1.13 M-1.33 M-1.65 M00 -2.98 M After tax other income/expense —————— — Net income before discontinued operations -3.63 M-5.09 M-6.05 M-8.7 M-7.14 M24.13 M 2.25 M Discontinued operations —————— — Net income -3.63 M-5.09 M-6.05 M-8.7 M-7.14 M24.13 M 2.25 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -3.63 M-5.09 M-6.05 M-8.7 M-7.14 M24.13 M 2.25 M Basic earnings per share (Basic EPS) -0.5-0.77-0.92-1.11-0.41.94 -0.49 Diluted earnings per share (Diluted EPS) -0.5-0.77-0.92-1.11-0.41.65 -0.78 Average basic shares outstanding 5.77 M6.58 M6.58 M7.08 M8.42 M12.41 M — Diluted shares outstanding 5.77 M6.58 M6.58 M7.08 M8.42 M14.63 M — EBITDA -4.87 M-6.49 M-7.72 M-10.7 M-7.88 M23.26 M -3.04 M EBIT -4.89 M-6.5 M-7.72 M-10.7 M-7.89 M23.26 M -3.05 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 22 K9 0003 0002 0002 0001 000 8 000