WULF

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 Current Total common shares outstanding 384.58 M391.93 M418.68 M424.07 M495.53 M 495.53 M Enterprise value 1.33 B2.12 B5.14 B4.66 B7.72 B 12.31 B Price to earnings ratio -8.03-12.17-7.99-6.92-5.75 -9.55 Price to sales ratio 7.1411.1425.827.1234.39 57.11 Price to cash flow ratio 142.65-25.67-55.11-37.09-29.07 -48.28 Price to book ratio 0.871.785.4132.5312.16 20.2 Enterprise value to EBITDA ratio -19.34-28.22-77.74-49.46-28.94 -78.78 Return on assets % -0.07-0.02-0.19-0.02-0.06 -0.06 Return on equity % -0.36-0.11-1.84-0.95.51 5.51 Return on invested capital % -40.18-7.17-6.13-9.87-11.97 -11.97 Gross margin % 28.6446.2457.2422.6260.12 60.12 Operating margin % -173.31-32.73-48.78-240.88-476.72 -476.72 EBITDA margin % -126.018.1818.45-159.3-330.37 -330.37 Net margin % -178.51-38.56-899.7-353.21-1 257.3 -1 257.3 Quick ratio ————— — Current ratio 1.90.661.0321.2 1.2 Inventory turnover ————— — Asset turnover 0.040.060.030.010.01 0.01 Debt to assets ratio 0.580.560.430.470.44 0.44 Debt to equity ratio 2.862.84.2921.73-38.85 -38.85 Long term debt to total assets ratio 0.580.560.430.470.44 0.44 Long term debt to total equity ratio 2.862.84.2922.06-39.4 -39.4 Operating cash flow per share 0.15-0.14-0.09-0.22-0.04 -0.5 EBIT per share -0.16-0.04-0.06-0.22-0.38 -0.7 EBITDA per share -0.110.010.02-0.14-0.27 -0.38 Total debt per share 1.271.262.647.687.57 7.23 Cash per share 0.570.231.778.226.22 6.22 Net current asset value per share 0.60.261.828.756.78 6.78 Tangible book value per share 0.420.430.590.35-0.19 -0.19 Working capital per share 0.28-0.130.064.381.14 1.14 Book value per share 0.420.430.590.35-0.19 -0.19