Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 3.29 B3.25 B3.57 B3.9 B3.58 B3.63 B 14.67 B Research & development 2.31 B2.95 B5 B3.84 B3.22 B2.63 B 14.69 B Operating income 3.73 B4.89 B1.9 B4.54 B3.99 B6.43 B 16.87 B Non-Operating Income, Total -1.37 B-2.6 B-451 M-1.22 B-2.23 B-1.41 B -5.31 B Interest expense, net of interest capitalized 700 M740 M739 M714 M717 M746 M 2.92 B Non-Operating Income, excl. Interest Expenses -631 M-701 M-687 M-752 M-645 M-679 M -2.76 B Unusual income/expense -1.44 B-2.64 B-503 M-1.18 B-2.31 B-1.48 B -5.47 B Pretax income 1.66 B1.55 B714 M2.67 B1.04 B4.28 B 8.7 B Equity in earnings —————— — Taxes 372 M613 M526 M853 M342 M662 M 2.38 B Non-controlling/minority interest 3 M3 M2 M-1 M2 M3 M 6 M After tax other income/expense -17 M-79 M90 M9 M22 M-4 M 117 M Net income before discontinued operations 1.29 B938 M186 M1.82 B695 M3.61 B 6.31 B Discontinued operations —————— — Net income 1.29 B938 M186 M1.82 B695 M3.61 B 6.31 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 1.28 B928 M176 M1.81 B685 M3.6 B 6.27 B Basic earnings per share (Basic EPS) 0.720.520.11.020.392.04 3.55 Diluted earnings per share (Diluted EPS) 0.720.520.11.020.392.03 3.54 Average basic shares outstanding 1.77 B1.77 B1.77 B1.77 B1.77 B1.77 B — Diluted shares outstanding 1.77 B1.77 B1.77 B1.77 B1.77 B1.77 B — EBITDA 5.77 B6.98 B4 B12.12 B5.93 B8.33 B 30.37 B EBIT 3.73 B4.89 B1.9 B4.54 B3.99 B6.43 B 16.87 B Cost of revenue 4 B4.35 B5.3 B4.55 B4.22 B4.29 B 18.36 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 2.04 B2.09 B2.09 B7.58 B1.94 B1.89 B 13.5 B