Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 2.54 M1.49 M1.8 M1.87 M1.76 M 6.92 M Research & development 1.08 M1.17 M607 K1.06 M482 K 3.33 M Operating income -3.62 M-2.65 M-2.45 M-2.95 M-2.23 M -10.27 M Non-Operating Income, Total 38 K1 0003.05 M07 000 3.06 M Interest expense, net of interest capitalized 124 K149 K148 K391 K304 K 992 K Non-Operating Income, excl. Interest Expenses -97 K-158 K-149 K-2.2 M-305 K -2.82 M Unusual income/expense 11 K10 K3.05 M1.81 M8 000 — Pretax income -1.27 M-2.17 M-7.52 M-3.16 M-1.77 M -14.63 M Equity in earnings ————— — Taxes ———-399 K— — Non-controlling/minority interest ————— — After tax other income/expense -64 K-17 K-59 K-154 K-68 K -298 K Net income before discontinued operations -3.71 M-2.79 M-3.28 M-4.17 M-3.02 M -13.28 M Discontinued operations ————— — Net income -3.71 M-2.79 M-3.28 M-4.17 M-3.02 M -13.28 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -3.71 M-2.79 M-3.28 M-4.17 M-3.02 M -13.28 M Basic earnings per share (Basic EPS) -5-3.681.57-6.46-0.69 -9.26 Diluted earnings per share (Diluted EPS) -5-3.681.57-6.46-0.69 -9.26 Average basic shares outstanding 703.3 K759.29 K2.09 M1.62 M4.35 M — Diluted shares outstanding 703.3 K759.29 K2.09 M1.62 M4.35 M — EBITDA -3.5 M-2.42 M-2.23 M-2.77 M-2.18 M -9.61 M EBIT -3.62 M-2.65 M-2.45 M-2.95 M-2.23 M -10.27 M Cost of revenue 10 K10 K68 K40 K4 000 122 K Other cost of goods sold 10 K10 K68 K40 K4 000 122 K Depreciation & amortization (cash flow) 122 K222 K217 K182 K43 K 664 K