Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 35.77 M33.67 M30.81 M31.05 M25.45 M 120.99 M Research & development 22.1 M18.24 M18.58 M13.94 M12.38 M 63.14 M Operating income -30.41 M-20.38 M-29.33 M-25.15 M-17.42 M -92.29 M Non-Operating Income, Total ————— — Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses ————— — Unusual income/expense ————— — Pretax income -17.79 M-20.26 M-30.69 M-25.8 M-10.08 M -86.83 M Equity in earnings -778 K-722 K0-196 K0 -918 K Taxes 568 K-725 K1.22 M-626 K217 K 83 K Non-controlling/minority interest 348 K165 K467 K-247 K585 K 970 K After tax other income/expense ————— — Net income before discontinued operations -18.7 M-19.7 M-32.38 M-24.92 M-10.89 M -87.88 M Discontinued operations 10.71 M0-2 M-79 K7.03 M 4.95 M Net income -18.7 M-19.7 M-32.38 M-24.92 M-10.89 M -87.88 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -18.7 M-19.7 M-32.38 M-24.92 M-10.89 M -87.88 M Basic earnings per share (Basic EPS) -1.19-1.24-2-1.53-0.66 -5.43 Diluted earnings per share (Diluted EPS) -1.19-1.24-2-1.53-0.66 -5.43 Average basic shares outstanding 15.67 M15.89 M16.21 M16.05 M16.59 M — Diluted shares outstanding 15.67 M15.89 M16.21 M16.05 M16.59 M — EBITDA -88.59 M-76.18 M-76.08 M-76.22 M-63.39 M -291.87 M EBIT -95.98 M-84.4 M-85.52 M-84.71 M-70.98 M -325.62 M Cost of revenue 31.57 M31.14 M26.78 M26.97 M26.92 M 111.81 M Other cost of goods sold 31.57 M31.14 M26.78 M26.97 M26.92 M 111.81 M Depreciation & amortization (cash flow) 7.8 M8.22 M9.44 M8.49 M7.59 M 33.75 M