Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 6 M18 M23 M9 M22 M 72 M Research & development ————— — Operating income 579 M533 M757 M904 M605 M 2.8 B Non-Operating Income, Total -69 M———— — Interest expense, net of interest capitalized 3 M31 M20 M33 M37 M 121 M Non-Operating Income, excl. Interest Expenses -3 M———— — Unusual income/expense -69 M———— — Pretax income 582 M659 M770 M914 M696 M 3.04 B Equity in earnings 58 M181 M110 M53 M70 M 414 M Taxes 75 M75 M78 M299 M110 M 562 M Non-controlling/minority interest 48 M54 M127 M140 M69 M 390 M After tax other income/expense -71 M-26 M-81 M-51 M39 M -119 M Net income before discontinued operations 507 M584 M692 M615 M586 M 2.48 B Discontinued operations ————— — Net income 507 M584 M692 M615 M586 M 2.48 B Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 581 M620 M724 M560 M617 M 2.52 B Basic earnings per share (Basic EPS) 0.360.380.450.350.38 1.56 Diluted earnings per share (Diluted EPS) 0.360.380.440.340.38 1.54 Average basic shares outstanding 1.61 B1.61 B1.61 B1.61 B1.61 B — Diluted shares outstanding 1.63 B1.63 B1.63 B1.63 B1.62 B — EBITDA 582 M544 M773 M914 M618 M 2.85 B EBIT 579 M533 M757 M904 M605 M 2.8 B Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 3 M11 M16 M10 M13 M 50 M