BGS

Value 202020212022202320242025 TTM Total revenue 1.97 B2.06 B2.16 B2.06 B1.93 B1.83 B 1.81 B Gross profit 481.74 M436.97 M409.62 M455.52 M421.95 M398.82 M 388.62 M Operating expenses 205.25 M241.66 M311.6 M376.16 M600.28 M146.73 M 298.61 M Selling/general/admin expenses 186.19 M196.17 M190.41 M196.04 M188.07 M194.95 M 196 M Research & development —————— — Operating income 276.44 M196.08 M98.63 M80.42 M-177.28 M97.15 M 50.34 M Non-Operating Income, Total 5.11 M8.91 M14.75 M7.56 M8.43 M12.37 M -19.65 M Interest expense, net of interest capitalized 5.4 M5.8 M6.2 M9.3 M6.9 M7.8 M — Non-Operating Income, excl. Interest Expenses -2.85 M-1.36 M1.17 M-5.52 M-2.69 M-182 K -24.76 M Unusual income/expense 2.56 M4.46 M7.38 M3.78 M4.21 M4.75 M 5.11 M Pretax income 177.36 M93.65 M-18.91 M-67.13 M-330.51 M-47.73 M -92.24 M Equity in earnings —————— — Taxes 45.37 M26.29 M-7.54 M-935 K-79.26 M-4.48 M -15.61 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 131.99 M67.36 M-11.37 M-66.2 M-251.25 M-43.26 M -76.64 M Discontinued operations —————— — Net income 131.99 M67.36 M-11.37 M-66.2 M-251.25 M-43.26 M -76.64 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 131.99 M67.36 M-11.37 M-66.2 M-251.25 M-43.26 M -76.64 M Basic earnings per share (Basic EPS) 2.061.03-0.16-0.89-3.18-0.54 -0.96 Diluted earnings per share (Diluted EPS) 2.041.02-0.16-0.89-3.18-0.54 -0.96 Average basic shares outstanding 64.16 M65.09 M70.47 M74.27 M79.01 M79.75 M — Diluted shares outstanding 64.56 M65.75 M70.47 M74.27 M79.01 M79.75 M — EBITDA 340.19 M279.74 M178.55 M424.58 M-109.45 M318.31 M 154.35 M EBIT 276.49 M195.3 M98.02 M79.36 M-178.34 M252.09 M 90.01 M Cost of revenue 1.49 B1.62 B1.75 B1.61 B1.51 B1.43 B 1.42 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 63.7 M82.89 M80.53 M69.62 M68.61 M66.22 M 64.34 M