Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 867 M894 M795 M882 M861 M907 M 3.44 B Research & development 143 M159 M166 M161 M163 M173 M 663 M Operating income 276 M444 M619 M474 M-950 M740 M 883 M Non-Operating Income, Total 7 M-17 M8 M-2 M-1 M4 M 9 M Interest expense, net of interest capitalized 330 M465 M412 M397 M402 M396 M 1.61 B Non-Operating Income, excl. Interest Expenses -323 M-482 M-404 M-397 M-403 M-392 M -1.6 B Unusual income/expense ———-2 M—— — Pretax income -47 M140 M218 M56 M-1.35 B348 M -732 M Equity in earnings —————— — Taxes 39 M12 M37 M159 M77 M88 M 361 M Non-controlling/minority interest -28 M-20 M2 M9 M-8 M2 M 5 M After tax other income/expense —————— — Net income before discontinued operations -58 M148 M179 M-112 M-1.42 B258 M -1.1 B Discontinued operations —————— — Net income -58 M148 M179 M-112 M-1.42 B258 M -1.1 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -58 M148 M179 M-112 M-1.42 B258 M -1.1 B Basic earnings per share (Basic EPS) -0.160.40.48-0.3-3.820.69 -2.95 Diluted earnings per share (Diluted EPS) -0.160.40.48-0.3-3.820.68 -2.96 Average basic shares outstanding 369.6 M370.9 M371.3 M370.9 M372.8 M375 M — Diluted shares outstanding 369.6 M373.1 M375.5 M375 M372.8 M378.1 M — EBITDA 291 M485 M635 M496 M-936 M761 M 956 M EBIT 276 M444 M619 M474 M-950 M740 M 883 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 15 M41 M16 M22 M14 M21 M 73 M