BLCO

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 1.2 B1.28 B1.14 B1.28 B1.28 B1.41 B 5.1 B Gross profit 1.2 B1.28 B1.14 B1.28 B1.28 B1.41 B 5.1 B Operating expenses 709 M756 M756 M812 M740 M816 M 3.12 B Selling/general/admin expenses 511 M532 M563 M579 M528 M564 M 2.23 B Research & development 84 M93 M86 M96 M95 M94 M 371 M Operating income 43 M87 M83 M11 M95 M-76 M 113 M Non-Operating Income, Total 9 M9 M9 M5 M6 M7 M 27 M Interest expense, net of interest capitalized 100 M98 M94 M128 M101 M98 M 421 M Non-Operating Income, excl. Interest Expenses -91 M-89 M-85 M-123 M-95 M-91 M -394 M Unusual income/expense —————— — Pretax income 58 M10 M180 M147 M3 M-13 M 317 M Equity in earnings —————— — Taxes 66 M-140 M31 M89 M22 M-107 M 35 M Non-controlling/minority interest 4 M1 M1 M4 M3 M0 8 M After tax other income/expense 10 M-11 M11 M-3 M-7 M2 M 3 M Net income before discontinued operations 4 M-5 M212 M62 M28 M58 M 360 M Discontinued operations —————— — Net income 4 M-5 M212 M62 M28 M58 M 360 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 4 M-5 M212 M62 M28 M58 M 360 M Basic earnings per share (Basic EPS) 0.01-0-0.6-0.18-0.08-0.16 -1.02 Diluted earnings per share (Diluted EPS) 0.01-0-0.6-0.18-0.08-0.16 -1.02 Average basic shares outstanding 351.9 M351.8 M352.8 M353.7 M354.2 M353.8 M 1.41 B Diluted shares outstanding 353.9 M351.8 M352.8 M353.7 M354.2 M353.8 M 1.41 B EBITDA —————— — EBIT —————— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 5 M5 M5 M5 M4 M4 M 18 M