Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 563 M579 M528 M564 M544 M588 M 2.22 B Research & development 86 M96 M95 M94 M101 M114 M 404 M Operating income -83 M-11 M95 M112 M33 M83 M 323 M Non-Operating Income, Total -3 M1 M0-1 M1 M-1 M -1 M Interest expense, net of interest capitalized 94 M128 M101 M98 M97 M93 M 389 M Non-Operating Income, excl. Interest Expenses -97 M-127 M-101 M-99 M-96 M-94 M -390 M Unusual income/expense —————— — Pretax income -180 M-147 M-3 M13 M-64 M-11 M -65 M Equity in earnings —————— — Taxes 31 M-89 M22 M71 M6 M-1 M 98 M Non-controlling/minority interest 1 M4 M3 M01 M4 M 8 M After tax other income/expense 11 M7 M-9 M-2 M03 M -8 M Net income before discontinued operations -212 M-62 M-28 M-58 M-71 M-14 M -171 M Discontinued operations —————— — Net income -212 M-62 M-28 M-58 M-71 M-14 M -171 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -212 M-62 M-28 M-58 M-71 M-14 M -171 M Basic earnings per share (Basic EPS) -0.6-0.18-0.08-0.16-0.2-0.04 -0.48 Diluted earnings per share (Diluted EPS) -0.6-0.18-0.08-0.16-0.2-0.04 -0.48 Average basic shares outstanding 352.8 M353.7 M354.2 M353.8 M355.2 M357.1 M — Diluted shares outstanding 352.8 M353.7 M354.2 M353.8 M355.2 M357.1 M — EBITDA -78 M-6 M99 M116 M36 M87 M 338 M EBIT -83 M-11 M95 M112 M33 M83 M 323 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 5 M5 M4 M4 M3 M4 M 15 M