Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 1.6 B1.72 B1.74 B1.83 B1.78 B1.8 B 7.16 B Research & development 443 M526 M514 M569 M516 M554 M 2.15 B Operating income 921 M819 M1.05 B825 M1.1 B1.18 B 4.15 B Non-Operating Income, Total -144 M341 M-120 M-173 M219 M-130 M -204 M Interest expense, net of interest capitalized 82 M90 M87 M90 M90 M96 M 363 M Non-Operating Income, excl. Interest Expenses -110 M129 M-97 M-139 M68 M-108 M -276 M Unusual income/expense -116 M122 M-110 M-124 M61 M-118 M -291 M Pretax income 805 M941 M939 M700 M1.16 B1.06 B 3.86 B Equity in earnings —————— — Taxes 133 M146 M183 M31 M-176 M155 M 193 M Non-controlling/minority interest -2 M-2 M0-2 M-2 M-2 M -6 M After tax other income/expense —————— — Net income before discontinued operations 672 M795 M755 M670 M1.34 B905 M 3.67 B Discontinued operations —————— — Net income 672 M795 M755 M670 M1.34 B905 M 3.67 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 674 M797 M755 M672 M1.34 B907 M 3.67 B Basic earnings per share (Basic EPS) 0.460.540.510.450.90.62 2.48 Diluted earnings per share (Diluted EPS) 0.450.530.510.450.90.61 2.47 Average basic shares outstanding 1.48 B1.48 B1.48 B1.48 B1.48 B1.47 B — Diluted shares outstanding 1.49 B1.49 B1.5 B1.49 B1.5 B1.47 B — EBITDA 1.25 B1.16 B1.39 B1.19 B1.45 B1.53 B 5.56 B EBIT 922 M819 M1.05 B823 M1.1 B1.18 B 4.15 B Cost of revenue 1.45 B1.64 B1.52 B1.61 B1.59 B1.59 B 6.32 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 325 M336 M342 M365 M351 M355 M 1.41 B