Financials
Value 20202021202320242025 TTM Selling/general/admin expenses 7.13 M9.43 M21.06 M26.61 M30.23 M 29.38 M Research & development 1.43 M2.58 M21.31 M41.64 M84.22 M 91.25 M Operating income -3.45 M-7.39 M-40.94 M-90.89 M-113.56 M -120.01 M Non-Operating Income, Total 59 K119 K835 K10.46 M9.14 M 7.57 M Interest expense, net of interest capitalized ——84 K—— — Non-Operating Income, excl. Interest Expenses 59 K119 K751 K10.46 M9.14 M 7.57 M Unusual income/expense 0—2 000—1.4 M 0 Pretax income -3.39 M-7.27 M-40.11 M-80.43 M-104.43 M -112.44 M Equity in earnings ——-17 K-8 000-2 000 -1 000 Taxes 00-2.65 M-2.1 M-793 K — Non-controlling/minority interest ————— — After tax other income/expense ———-34 K-5 000 55 K Net income before discontinued operations -3.39 M-7.27 M-46.51 M-79.28 M-103.12 M -111.13 M Discontinued operations ——-9.05 M-949 K514 K — Net income -3.39 M-7.27 M-46.51 M-79.28 M-103.12 M -111.13 M Dilution adjustment 00——— — Preferred dividends 3 0000——— — Diluted net income available to common stockholders -3.39 M-7.27 M-46.51 M-79.28 M-103.12 M -111.13 M Basic earnings per share (Basic EPS) —-0.5-1.7-1.23-1.4 -1.4 Diluted earnings per share (Diluted EPS) —-0.51-1.74-1.23-1.4 -1.4 Average basic shares outstanding —14.2 M26.76 M64.42 M73.81 M — Diluted shares outstanding —14.2 M26.76 M64.42 M73.81 M — EBITDA -3.26 M-7.1 M-38.82 M-90.88 M-113.56 M — EBIT -3.45 M-7.39 M-39.8 M-90.89 M-113.56 M -120.01 M Cost of revenue 4.93 M6.18 M298 K—— — Other cost of goods sold ——298 K—— — Depreciation & amortization (cash flow) 186 K289 K986 K7 0007 000 —