Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 69.23 M66.91 M70.98 M62.35 M71.32 M62.86 M 267.51 M Research & development —————— — Operating income 22.22 M37.59 M16.75 M-69.33 M14.29 M-287.83 M -326.12 M Non-Operating Income, Total -67 K5.44 M-518 K31 K9.18 M9.72 M 18.41 M Interest expense, net of interest capitalized 36.12 M38.24 M33.93 M39.48 M41.52 M42.3 M 157.23 M Non-Operating Income, excl. Interest Expenses -37.48 M-38.58 M-33.97 M-39.78 M-39.73 M-39.5 M -152.98 M Unusual income/expense 1.3 M5.78 M-477 K327 K7.38 M6.93 M 14.16 M Pretax income -13.97 M4.79 M-17.7 M-108.86 M-20.26 M-323.73 M -470.54 M Equity in earnings -1.36 M-335 K-41 K-373 K-412 K-520 K -1.35 M Taxes 2.51 M3.24 M-6.25 M-19.95 M-6.57 M22.73 M -10.03 M Non-controlling/minority interest -93 K11 K-83 K-569 K-135 K-3.65 M -4.44 M After tax other income/expense —————— — Net income before discontinued operations -16.38 M1.54 M-11.37 M-88.34 M-13.56 M-342.81 M -456.07 M Discontinued operations ———0—— — Net income -16.38 M1.54 M-11.37 M-88.34 M-13.56 M-342.81 M -456.07 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -16.38 M1.54 M-11.37 M-88.34 M-13.56 M-342.81 M -456.07 M Basic earnings per share (Basic EPS) -0.060.01-0.04-0.31-0.05-1.19 -1.59 Diluted earnings per share (Diluted EPS) -0.060.01-0.04-0.31-0.05-1.19 -1.59 Average basic shares outstanding 285.36 M285.6 M285.9 M285.74 M286.26 M286.88 M — Diluted shares outstanding 285.36 M285.79 M285.9 M285.74 M286.26 M286.88 M — EBITDA 111.2 M128.06 M104.77 M30.57 M105.95 M-184.9 M 56.39 M EBIT 22.22 M37.59 M16.75 M-69.33 M14.29 M-287.83 M -326.12 M Cost of revenue 423.13 M439.09 M458.64 M441.6 M434.36 M450.2 M 1.78 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 88.98 M90.46 M88.02 M99.89 M91.66 M102.93 M 382.51 M