Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 209 M194 M195 M175 M228 M 792 M Research & development ————— — Operating income 1.22 B1.1 B1.34 B756 M1.39 B 4.58 B Non-Operating Income, Total -76 M765 M727 M488 M-124 M 1.86 B Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses -81 M323 M295 M153 M-127 M 644 M Unusual income/expense 5 M442 M432 M335 M3 M 1.21 B Pretax income 748 M1.03 B1.24 B582 M834 M 3.69 B Equity in earnings -7 M-1 M02 M0 1 M Taxes 55 M220 M216 M56 M48 M 540 M Non-controlling/minority interest 46 M54 M22 M-55 M164 M 185 M After tax other income/expense 7 M5 M23 M8 M9 M 45 M Net income before discontinued operations 647 M759 M1.01 B581 M622 M 2.97 B Discontinued operations -1 M1 M0-14 M-1 M -14 M Net income 646 M760 M1.01 B567 M621 M 2.95 B Dilution adjustment 1 M-1 M033 M1 M 33 M Preferred dividends 11 M11 M11 M11 M11 M 44 M Diluted net income available to common stockholders 636 M748 M995 M589 M611 M 2.94 B Basic earnings per share (Basic EPS) 0.750.881.170.650.69 3.39 Diluted earnings per share (Diluted EPS) 0.750.881.160.650.69 3.38 Average basic shares outstanding 852.2 M852.9 M853.5 M854.1 M878.9 M — Diluted shares outstanding 852.2 M853.2 M855.4 M855.3 M880.1 M — EBITDA ————— — EBIT 1.22 B1.1 B1.34 B756 M1.39 B 4.58 B Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) ————— —