Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 1.86 B2.36 B1.99 B2.03 B1.86 B2.07 B 7.95 B Research & development 379 M403 M378 M438 M387 M412 M 1.61 B Operating income 1.27 B760 M1.15 B1.5 B1.34 B1.13 B 5.13 B Non-Operating Income, Total -154 M-78 M-26 M-173 M-123 M51 M -271 M Interest expense, net of interest capitalized 72 M71 M67 M55 M63 M107 M 292 M Non-Operating Income, excl. Interest Expenses -147 M-107 M-79 M-141 M-113 M-53 M -386 M Unusual income/expense -79 M-42 M-14 M-87 M-73 M-3 M -177 M Pretax income 1.13 B655 M1.08 B1.37 B1.24 B1.08 B 4.76 B Equity in earnings —————— — Taxes 175 M100 M168 M190 M206 M208 M 772 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 954 M555 M908 M1.2 B1.03 B870 M 4 B Discontinued operations ———0—— — Net income 954 M555 M908 M1.2 B1.03 B870 M 4 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 954 M555 M908 M1.2 B1.03 B870 M 4 B Basic earnings per share (Basic EPS) 1.330.771.281.691.451.23 5.65 Diluted earnings per share (Diluted EPS) 1.320.771.271.691.451.23 5.64 Average basic shares outstanding 716.3 M716.5 M710.7 M712.7 M707.9 M705.3 M — Diluted shares outstanding 720.8 M719.1 M713.7 M716.1 M711.2 M707.6 M — EBITDA 1.44 B513 M1.24 B1.68 B1.54 B1.32 B 5.79 B EBIT 849 M-98 M620 M-209 M910 M664 M 1.99 B Cost of revenue 2.23 B2.41 B2.53 B2.87 B2.36 B2.65 B 10.42 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 591 M611 M622 M1.89 B627 M659 M 3.8 B