Financials
Value 20212022202320242025 TTM Selling/general/admin expenses 862.95 M1.43 B385.02 M246.16 M183.29 M 172.08 M Research & development 1.15 B1.05 B580.62 M424.06 M243.77 M 222.77 M Operating income -1.83 B-2.21 B-864.41 M-559.76 M-315.28 M -305.68 M Non-Operating Income, Total -11.54 M66.11 M-125.86 M-23.59 M-14.73 M -15.12 M Interest expense, net of interest capitalized 2.37 M106 K93 K94 K0 — Non-Operating Income, excl. Interest Expenses -13.92 M-21.55 M-97.42 M-35.93 M-16.41 M -14.28 M Unusual income/expense —87.55 M-28.53 M12.25 M1.68 M -837 K Pretax income -1.84 B-2.12 B-892.94 M-547.51 M-313.6 M -306.52 M Equity in earnings -77.28 M-43.76 M-2.63 M00 — Taxes -1.48 M-15.03 M-71 K-479 K-837 K -1 M Non-controlling/minority interest -6.59 M-1.44 M00— — After tax other income/expense 270 K-183 K-2.15 M-1.22 M-2.06 M -2.1 M Net income before discontinued operations -1.83 B-2.1 B-892.87 M-547.03 M-312.76 M -297.87 M Discontinued operations ————— — Net income -1.83 B-2.1 B-892.87 M-547.03 M-312.76 M -304.39 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -1.89 B-2.11 B-892.87 M-547.03 M-312.76 M -304.39 M Basic earnings per share (Basic EPS) -54-50-18.4-10.54-5.64 -5.35 Diluted earnings per share (Diluted EPS) -55.6-50-18.4-10.54-5.64 -5.35 Average basic shares outstanding 34 M41.98 M48.61 M51.89 M55.46 M — Diluted shares outstanding 34.01 M42 M48.61 M51.89 M55.46 M — EBITDA -1.79 B-2.16 B-792.86 M-496.1 M-264.27 M -250.06 M EBIT -1.84 B-2.21 B-864.41 M-559.76 M-323.98 M -282.26 M Cost of revenue ————8.7 M — Other cost of goods sold ————8.7 M — Depreciation & amortization (cash flow) 28.1 M50.52 M71.55 M63.66 M59.71 M 32.2 M