Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 49.04 M43.28 M44.95 M46.01 M37.83 M30.77 M 159.57 M Research & development 70.92 M53.37 M69.35 M50.13 M49.92 M46.21 M 215.61 M Operating income -88.97 M-65.54 M-90.02 M-86.13 M-71.37 M-58.55 M -306.06 M Non-Operating Income, Total -5.59 M4.73 M12.95 M-26.82 M-5.98 M3.34 M -16.5 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses -3.69 M-229 K3.68 M-16.79 M-1.21 M1.99 M -12.34 M Unusual income/expense -1.9 M4.96 M9.26 M-10.02 M-4.76 M1.35 M -4.17 M Pretax income -90.87 M-60.58 M-80.75 M-96.15 M-76.14 M-57.19 M -310.23 M Equity in earnings 0——00-4.67 M — Taxes 88 K-283 K1 000-643 K-80 K128 K -594 K Non-controlling/minority interest —————— — After tax other income/expense -149 K103 K-1.56 M-453 K-185 K474 K -1.73 M Net income before discontinued operations 83.31 M-60.3 M-80.75 M-80.75 M-76.06 M-57.32 M -294.89 M Discontinued operations 7.65 M———-6.53 M10.61 M — Net income 90.96 M-60.3 M-80.75 M-80.75 M-82.59 M-46.71 M -290.8 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -90.96 M-60.3 M-80.75 M-80.75 M-82.59 M-46.71 M -290.8 M Basic earnings per share (Basic EPS) -1.68-1.1-1.45-1.41-1.39-0.75 -5 Diluted earnings per share (Diluted EPS) -1.68-1.1-1.45-1.41-1.39-0.75 -5 Average basic shares outstanding 54.24 M54.86 M55.63 M55.46 M59.56 M62.09 M — Diluted shares outstanding 54.24 M54.86 M55.63 M55.46 M59.56 M62.09 M — EBITDA -78.19 M-54.76 M-79.67 M-52.05 M-63.58 M-51.22 M -246.52 M EBIT -82.89 M-59.46 M-84.28 M-70.75 M-67.78 M-55.32 M -278.12 M Cost of revenue 4.09 M———3.1 M1.72 M — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 4.7 M4.7 M4.6 M18.7 M4.2 M4.1 M 31.6 M