DOW

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 10.4 B10.43 B10.1 B9.97 B9.46 B 39.97 B Gross profit 935 M671 M583 M731 M548 M 2.53 B Operating expenses 927 M880 M1.08 B524 M-121 M 2.36 B Selling/general/admin expenses 353 M366 M347 M340 M339 M 1.39 B Research & development 202 M200 M188 M191 M173 M 752 M Operating income 84 M207 M-28 M143 M2.07 B 2.39 B Non-Operating Income, Total 159 M13 M147 M185 M-205 M 140 M Interest expense, net of interest capitalized 216 M216 M209 M221 M219 M 865 M Non-Operating Income, excl. Interest Expenses -88 M-234 M-85 M-79 M-447 M -845 M Unusual income/expense 31 M31 M23 M43 M23 M 120 M Pretax income 219 M-374 M-659 M70 M-1.55 B -2.51 B Equity in earnings -51 M-20 M-30 M-72 M-118 M -240 M Taxes 254 M-84 M142 M-54 M-71 M -67 M Non-controlling/minority interest 18 M17 M34 M62 M66 M 179 M After tax other income/expense 93 M-185 M81 M-30 M-306 M -440 M Net income before discontinued operations -35 M-307 M-835 M62 M-1.48 B -2.56 B Discontinued operations ————— — Net income -35 M-307 M-835 M62 M-1.48 B -2.56 B Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -44 M-310 M-839 M60 M-1.53 B -2.62 B Basic earnings per share (Basic EPS) -0.08-0.44-1.180.08-2.16 -3.7 Diluted earnings per share (Diluted EPS) -0.08-0.44-1.180.08-2.16 -3.7 Average basic shares outstanding 703.8 M706.9 M709.5 M711.8 M711.6 M 2.84 B Diluted shares outstanding 705.1 M706.9 M709.5 M713.2 M711.6 M 2.84 B EBITDA 759 M505 M228 M895 M1.38 B 3 B EBIT 8 M-209 M-496 M207 M669 M 171 M Cost of revenue 9.47 B9.76 B9.52 B9.24 B8.91 B 37.44 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 751 M714 M724 M688 M708 M 2.83 B