Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 947 M894 M953 M963 M1.03 B977 M 3.93 B Research & development —————— — Operating income 1.13 B355 M968 M487 M1.18 B552 M 3.18 B Non-Operating Income, Total 221 M241 M231 M202 M169 M170 M 772 M Interest expense, net of interest capitalized 313 M300 M309 M311 M308 M314 M 1.24 B Non-Operating Income, excl. Interest Expenses -92 M-59 M-67 M-68 M-125 M-131 M -391 M Unusual income/expense -14 M-8 M-11 M-41 M-14 M-13 M -79 M Pretax income 1.03 B296 M890 M378 M1.23 B408 M 2.9 B Equity in earnings -16 M-17 M-18 M-19 M-15 M— — Taxes 242 M50 M202 M80 M303 M100 M 685 M Non-controlling/minority interest ———0—— — After tax other income/expense 36 M81 M60 M-104 M-13 M— — Net income before discontinued operations 791 M246 M688 M298 M924 M308 M 2.22 B Discontinued operations —————— — Net income 791 M246 M688 M298 M924 M308 M 2.22 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 791 M246 M688 M298 M924 M308 M 2.22 B Basic earnings per share (Basic EPS) 2.260.681.910.812.550.83 6.1 Diluted earnings per share (Diluted EPS) 2.250.681.90.812.540.83 6.08 Average basic shares outstanding 350.1 M360.4 M360.7 M357.4 M363 M365.6 M — Diluted shares outstanding 351.3 M361.7 M361.9 M358.7 M364.4 M366.8 M — EBITDA 1.19 B421 M1.03 B547 M1.15 B— — EBIT 1.13 B355 M968 M483 M1.18 B552 M 3.18 B Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 64 M66 M64 M64 M-28 M— —