ELF

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 Current Total common shares outstanding 56.73 M59.64 M59.05 M59.44 M59.01 M 59.01 M Enterprise value 6.89 B7.71 B4.29 B3.31 B4.02 B 5.94 B Price to earnings ratio 73.293.342.96137.7574 106.44 Price to sales ratio 5.45.572.932.22.51 3.61 Price to cash flow ratio 45.3544.8718.4116.9314.87 21.39 Price to book ratio 2.372.221.153.180.96 1.38 Enterprise value to EBITDA ratio 39.451.3723.133.9918.02 26.6 Return on assets % 0.0300.02-0.020.03 0.03 Return on equity % 0.0400.03-0.040.06 0.06 Return on invested capital % 13.22-1.2310.43-8.8115.81 15.81 Gross margin % 69.1369.4570.9972.6683.2 83.2 Operating margin % 13.772.2413.8-11.221.37 21.37 EBITDA margin % 15.273.9315.93-0.4127.85 27.85 Net margin % 9.420.878.04-10.9913.89 13.89 Quick ratio 2.341.761.891.691.82 1.82 Current ratio 3.262.72.762.352.55 2.55 Inventory turnover 0.640.420.610.560.34 0.34 Asset turnover 0.270.150.210.190.2 0.2 Debt to assets ratio ————— — Debt to equity ratio ————— — Long term debt to total assets ratio 00.370.370.350.34 0.34 Long term debt to total equity ratio 00.750.730.740.71 0.71 Operating cash flow per share 0.470.390.991.731.87 4.98 EBIT per share 0.71-0.080.94-0.471.8 2.18 EBITDA per share 0.940.231.3-0.032.24 3.73 Total debt per share ————— — Cash per share 2.953.263.274.885.76 5.76 Net current asset value per share 10.4511.8711.6613.314.4 14.4 Tangible book value per share 4.52-4.84-4.24-4.65-3.79 -3.79 Working capital per share 7.247.477.437.648.74 8.74 Book value per share 13.9519.1119.319.0519.57 19.57