Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 195.83 M231.14 M279.95 M319.14 M 1.03 B Research & development ———— — Operating income 48.71 M7.72 M67.54 M-50.33 M 73.63 M Non-Operating Income, Total 5.04 M-1.88 M-1.32 M951 K 2.79 M Interest expense, net of interest capitalized ———— — Non-Operating Income, excl. Interest Expenses 0000 0 Unusual income/expense 5.04 M-1.88 M-1.32 M951 K 2.79 M Pretax income 51.11 M-3.99 M53.86 M-60.53 M 40.46 M Equity in earnings ———— — Taxes 17.8 M-6.99 M14.49 M-11.16 M 14.14 M Non-controlling/minority interest ———— — After tax other income/expense -2.84 M-2.7 M-2.71 M-2.69 M -10.95 M Net income before discontinued operations 33.31 M3 M39.38 M-49.37 M 26.32 M Discontinued operations ———— — Net income 33.31 M3 M39.38 M-49.37 M 26.32 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 33.31 M3 M39.38 M-49.37 M 26.32 M Basic earnings per share (Basic EPS) 0.590.050.66-0.84 0.46 Diluted earnings per share (Diluted EPS) 0.580.050.65-0.82 0.46 Average basic shares outstanding 56.33 M58.36 M59.29 M58.26 M — Diluted shares outstanding 57.68 M59.59 M60.19 M59.35 M — EBITDA 54 M13.5 M78 M-1.86 M 143.64 M EBIT 40.81 M-4.78 M56.44 M-28.18 M 64.28 M Cost of revenue 109.2 M105.08 M142.01 M122.84 M 479.13 M Other cost of goods sold ———— — Depreciation & amortization (cash flow) 13.19 M18.29 M21.55 M26.33 M 79.36 M