Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 195.83 M231.14 M279.95 M319.14 M280.32 M 1.11 B Research & development ————— — Operating income 48.71 M7.72 M67.54 M-50.33 M102.44 M 127.36 M Non-Operating Income, Total 5.04 M-1.88 M-1.32 M951 K-331 K -2.58 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 00000 0 Unusual income/expense 5.04 M-1.88 M-1.32 M951 K-331 K -2.58 M Pretax income 51.11 M-3.99 M53.86 M-60.53 M94.3 M 83.65 M Equity in earnings ————— — Taxes 17.8 M-6.99 M14.49 M-11.16 M27.7 M 24.04 M Non-controlling/minority interest ————— — After tax other income/expense -2.84 M-2.7 M-2.71 M-2.69 M-3.2 M -11.3 M Net income before discontinued operations 33.31 M3 M39.38 M-49.37 M66.6 M 59.61 M Discontinued operations ————— — Net income 33.31 M3 M39.38 M-49.37 M66.6 M 59.61 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 33.31 M3 M39.38 M-49.37 M66.6 M 59.61 M Basic earnings per share (Basic EPS) 0.590.050.66-0.841.13 1 Diluted earnings per share (Diluted EPS) 0.580.050.65-0.821.12 1 Average basic shares outstanding 56.33 M58.36 M59.29 M58.26 M59.14 M — Diluted shares outstanding 57.68 M59.59 M60.19 M59.35 M59.73 M — EBITDA 54 M13.5 M78 M-1.86 M133.52 M 223.16 M EBIT 40.81 M-4.78 M56.44 M-28.18 M107.42 M 130.89 M Cost of revenue 109.2 M105.08 M142.01 M122.84 M80.53 M 450.46 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 13.19 M18.29 M21.55 M26.33 M26.1 M 92.27 M