ELMD

Value 20202021202220232024 TTM Total revenue 1 00041.66 M48.07 M54.72 M64 M 68.86 M Gross profit 27.3 M31.44 M36.52 M41.73 M49.97 M 53.87 M Operating expenses 24.16 M28.47 M32.51 M35.15 M40.31 M 42.4 M Selling/general/admin expenses 22.44 M27.11 M31.59 M34.49 M39.31 M 41.2 M Research & development 1.72 M1.36 M916 K656 K996 K 1.2 M Operating income 3.14 M2.97 M4.01 M6.58 M9.66 M 11.47 M Non-Operating Income, Total -12 K———— — Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 0———— — Unusual income/expense -12 K———— — Pretax income 3.17 M3 M4.09 M7.04 M10.28 M 11.99 M Equity in earnings ————— — Taxes 805 K692 K920 K1.89 M2.75 M 3 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 2.36 M2.31 M3.17 M5.15 M7.54 M 8.99 M Discontinued operations ————— — Net income 2.36 M2.31 M3.17 M5.15 M7.54 M 8.99 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 2.36 M2.31 M3.17 M5.15 M7.54 M 8.99 M Basic earnings per share (Basic EPS) 0.280.270.370.60.89 1.08 Diluted earnings per share (Diluted EPS) 0.270.260.360.580.85 1.04 Average basic shares outstanding 8.57 M8.47 M8.46 M8.56 M8.45 M 33.54 M Diluted shares outstanding 8.91 M8.77 M8.7 M8.86 M8.91 M 35.25 M EBITDA -32.01 M3.35 M4.5 M7.32 M10.83 M 12.9 M EBIT -32.62 M2.97 M4.01 M6.58 M9.66 M 11.47 M Cost of revenue 8.45 M10.22 M11.55 M12.99 M14.03 M 14.99 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 610 K378 K487 K737 K1.17 M 1.43 M