FDX

Value Q1, 25Q2, 25Q3, 25 TTM Total revenue 22.24 B23.47 B24 B 91.93 B Gross profit 20.53 B21.69 B22.37 B 85.15 B Operating expenses 21.06 B22.09 B22.65 B 86.23 B Selling/general/admin expenses 56 M43 M38 M 176 M Research & development ——— — Operating income 1.19 B1.38 B1.35 B 5.71 B Non-Operating Income, Total -52 M-89 M-85 M 204 M Interest expense, net of interest capitalized ——— — Non-Operating Income, excl. Interest Expenses -59 M-76 M-79 M 226 M Unusual income/expense 7 M-13 M-6 M -22 M Pretax income 1.13 B1.29 B1.26 B 5.91 B Equity in earnings ——— — Taxes 310 M333 M207 M 1.43 B Non-controlling/minority interest ——— — After tax other income/expense -718 M-719 M-760 M -3 B Net income before discontinued operations 824 M956 M1.06 B 4.48 B Discontinued operations ——— — Net income 824 M956 M1.06 B 4.48 B Dilution adjustment ——— — Preferred dividends ——— — Diluted net income available to common stockholders 823 M955 M1.05 B 4.48 B Basic earnings per share (Basic EPS) 3.484.074.46 18.88 Diluted earnings per share (Diluted EPS) 3.464.044.41 18.72 Average basic shares outstanding 236 M235 M236 M — Diluted shares outstanding 238 M236 M239 M — EBITDA 2.28 B2.45 B2.46 B 10.03 B EBIT 1.19 B1.38 B1.35 B 5.71 B Cost of revenue 1.72 B1.78 B1.63 B 6.79 B Other cost of goods sold 1.72 B1.78 B1.63 B 6.79 B Depreciation & amortization (cash flow) 1.09 B1.07 B1.11 B 4.33 B