FDX

Value Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 22.22 B22.24 B23.47 B24 B 91.93 B Gross profit 20.55 B20.53 B21.69 B22.37 B 85.15 B Operating expenses 3.6 B3.67 B3.8 B3.77 B 14.85 B Selling/general/admin expenses 39 M56 M43 M38 M 176 M Research & development ———— — Operating income 1.79 B1.19 B1.38 B1.35 B 5.71 B Non-Operating Income, Total 430 M-52 M-89 M-85 M 204 M Interest expense, net of interest capitalized ———— — Non-Operating Income, excl. Interest Expenses 440 M-59 M-76 M-79 M 226 M Unusual income/expense -10 M7 M-13 M-6 M -22 M Pretax income 2.22 B1.13 B1.29 B1.26 B 5.91 B Equity in earnings ———— — Taxes 575 M310 M333 M207 M 1.43 B Non-controlling/minority interest ———— — After tax other income/expense -803 M-718 M-719 M-760 M -3 B Net income before discontinued operations 1.65 B824 M956 M1.06 B 4.48 B Discontinued operations ———— — Net income 1.65 B824 M956 M1.06 B 4.48 B Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 1.65 B823 M955 M1.05 B 4.48 B Basic earnings per share (Basic EPS) 6.873.484.074.46 18.88 Diluted earnings per share (Diluted EPS) 6.813.464.044.41 18.72 Average basic shares outstanding 241 M236 M235 M236 M 948 M Diluted shares outstanding 243 M238 M236 M239 M 956 M EBITDA 18.01 B17.95 B18.95 B19.71 B 10.03 B EBIT 1.79 B1.19 B1.38 B1.35 B 5.71 B Cost of revenue 1.67 B1.72 B1.78 B1.63 B 6.79 B Other cost of goods sold 1.67 B1.72 B1.78 B1.63 B 6.79 B Depreciation & amortization (cash flow) 1.06 B1.09 B1.07 B1.11 B 4.33 B