FDX

Value Q3, 24Q4, 24Q1, 25Q2, 25 TTM Total revenue 22.16 B22.22 B22.24 B23.47 B 90.09 B Gross profit 20.49 B20.55 B20.53 B21.69 B 83.26 B Operating expenses 3.43 B3.6 B3.67 B3.8 B 14.5 B Selling/general/admin expenses 31 M39 M56 M43 M 169 M Research & development ———— — Operating income 1.29 B1.79 B1.19 B1.38 B 5.65 B Non-Operating Income, Total -111 M430 M-52 M-89 M 178 M Interest expense, net of interest capitalized 18 M——— — Non-Operating Income, excl. Interest Expenses -152 M440 M-59 M-88 M 141 M Unusual income/expense 23 M-10 M7 M-1 M 19 M Pretax income 1.18 B2.22 B1.13 B1.29 B 5.83 B Equity in earnings ———— — Taxes 272 M575 M310 M333 M 1.49 B Non-controlling/minority interest ———— — After tax other income/expense -764 M-803 M-718 M-719 M -3 B Net income before discontinued operations 909 M1.65 B824 M956 M 4.34 B Discontinued operations ———— — Net income 909 M1.65 B824 M956 M 4.34 B Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 909 M1.65 B823 M954 M 4.33 B Basic earnings per share (Basic EPS) 3.796.873.484.07 18.21 Diluted earnings per share (Diluted EPS) 3.756.813.464.04 18.06 Average basic shares outstanding 242 M241 M236 M236 M 955 M Diluted shares outstanding 244 M243 M238 M237 M 962 M EBITDA 18.13 B18.01 B17.95 B18.95 B 73.04 B EBIT 17.06 B16.96 B16.86 B17.89 B 68.76 B Cost of revenue 1.67 B1.67 B1.72 B1.78 B 6.83 B Other cost of goods sold 1.67 B1.67 B1.72 B1.78 B 6.83 B Depreciation & amortization (cash flow) 1.07 B1.06 B1.09 B1.07 B 4.28 B