HD

Value Q4, 24Q1, 25 TTM Total revenue 38.2 B41.77 B 166.59 B Gross profit 12.47 B13.78 B 55.19 B Operating expenses 8.62 B8.8 B 34.45 B Selling/general/admin expenses 7.77 B7.96 B 31.13 B Research & development —— — Operating income 3.85 B4.98 B 20.74 B Non-Operating Income, Total -551 M-604 M -2.3 B Interest expense, net of interest capitalized 594 M611 M 2.41 B Non-Operating Income, excl. Interest Expenses -1.15 B-1.22 B -4.71 B Unusual income/expense —— — Pretax income 3.3 B4.38 B 18.44 B Equity in earnings —— — Taxes 727 M1.09 B 4.42 B Non-controlling/minority interest —— — After tax other income/expense —— — Net income before discontinued operations 2.57 B3.29 B 14.01 B Discontinued operations —— — Net income 2.57 B3.29 B 14.01 B Dilution adjustment —— — Preferred dividends —— — Diluted net income available to common stockholders 2.57 B3.29 B 14.01 B Basic earnings per share (Basic EPS) 2.583.31 14.11 Diluted earnings per share (Diluted EPS) 2.583.3 14.08 Average basic shares outstanding 993 M994 M — Diluted shares outstanding 995 M996 M — EBITDA 4.76 B5.89 B 24.31 B EBIT 3.85 B4.98 B 20.74 B Cost of revenue 25.73 B27.98 B 111.41 B Other cost of goods sold —— — Depreciation & amortization (cash flow) 908 M910 M 3.57 B