HPQ

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Total revenue 13.5 B13.22 B13.93 B14.64 B14.44 B14.41 B 57.42 B Gross profit 2.84 B2.74 B2.85 B2.96 B2.83 B3.02 B 11.66 B Operating expenses -8.67 B-8.4 B-8.95 B-9.67 B-9.53 B-8.99 B -37.13 B Selling/general/admin expenses 1.46 B1.48 B1.45 B1.43 B1.5 B1.51 B 5.9 B Research & development 397 M401 M406 M398 M392 M432 M 1.63 B Operating income 845 M654 M716 M959 M759 M612 M 3.05 B Non-Operating Income, Total -141 M-148 M-92 M-125 M-88 M-119 M -424 M Interest expense, net of interest capitalized 104 M114 M111 M101 M99 M98 M 409 M Non-Operating Income, excl. Interest Expenses -135 M-142 M-88 M-125 M-111 M-109 M -433 M Unusual income/expense -6 M-6 M-4 M023 M-10 M 9 M Pretax income 704 M506 M624 M834 M671 M493 M 2.62 B Equity in earnings —————— — Taxes 139 M100 M-139 M39 M126 M43 M 69 M Non-controlling/minority interest —————— — After tax other income/expense -35 M-37 M-31 M-13 M-31 M9 M -66 M Net income before discontinued operations 565 M406 M763 M795 M545 M450 M 2.55 B Discontinued operations —————— — Net income 565 M406 M763 M795 M545 M450 M 2.55 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 565 M406 M763 M795 M545 M450 M 2.55 B Basic earnings per share (Basic EPS) 0.60.430.810.830.590.49 2.72 Diluted earnings per share (Diluted EPS) 0.590.420.80.840.580.49 2.71 Average basic shares outstanding 948 M950 M947 M946 M926 M922 M — Diluted shares outstanding 957 M956 M954 M953 M932 M925 M — EBITDA 11.71 B11.34 B12.1 B12.84 B12.58 B12.27 B 49.79 B EBIT 11.51 B11.13 B11.8 B12.64 B12.36 B12 B 48.8 B Cost of revenue 10.66 B10.48 B11.08 B11.68 B11.6 B11.39 B 45.75 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 197 M205 M306 M208 M214 M264 M 992 M