Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 6.03 B6.43 B5.92 B6.75 B 25.14 B Research & development 3.53 B3.65 B3.67 B4.25 B 15.1 B Operating income 5.13 B5.76 B5.95 B677 M 17.52 B Non-Operating Income, Total -65 M-112 M705 M-246 M 282 M Interest expense, net of interest capitalized 272 M281 M245 M214 M 1.01 B Non-Operating Income, excl. Interest Expenses -43 M-62 M-18 M23 M -100 M Unusual income/expense -294 M-331 M478 M-483 M -630 M Pretax income 5.99 B6.75 B7.49 B4.97 B 25.2 B Equity in earnings ———— — Taxes 755 M1.21 B2.34 B-150 M 4.16 B Non-controlling/minority interest ———— — After tax other income/expense ———— — Net income before discontinued operations 5.24 B5.53 B5.15 B5.12 B 21.04 B Discontinued operations ———0 — Net income 5.24 B5.53 B5.15 B5.12 B 21.04 B Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 5.24 B5.53 B5.15 B5.12 B 21.04 B Basic earnings per share (Basic EPS) 2.172.32.142.12 8.73 Diluted earnings per share (Diluted EPS) 2.142.272.122.08 8.61 Average basic shares outstanding 2.41 B2.41 B2.41 B2.41 B — Diluted shares outstanding 2.45 B2.44 B2.43 B2.43 B — EBITDA 7.14 B7.72 B7.73 B2.69 B 25.27 B EBIT 5.13 B5.76 B5.95 B677 M 17.52 B Cost of revenue 8.11 B8.05 B7.3 B7.97 B 31.43 B Other cost of goods sold ———— — Depreciation & amortization (cash flow) 2 B1.96 B1.78 B2.01 B 7.75 B