Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 6.03 B5.89 B5.92 B6.75 B 24.6 B Research & development 3.53 B3.52 B3.67 B4.25 B 14.97 B Operating income 5.13 B5.14 B5.95 B677 M 16.9 B Non-Operating Income, Total -65 M153 M705 M-246 M 547 M Interest expense, net of interest capitalized 272 M308 M245 M214 M 1.04 B Non-Operating Income, excl. Interest Expenses -43 M-48 M-18 M23 M -86 M Unusual income/expense -294 M-107 M478 M-483 M -406 M Pretax income 5.99 B6.49 B7.49 B4.97 B 24.94 B Equity in earnings ———— — Taxes 755 M954 M2.34 B-150 M 3.9 B Non-controlling/minority interest ———— — After tax other income/expense ———— — Net income before discontinued operations 5.24 B5.54 B5.15 B5.12 B 21.04 B Discontinued operations ———0 — Net income 5.24 B5.54 B5.15 B5.12 B 21.04 B Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 5.24 B5.54 B5.15 B5.12 B 21.04 B Basic earnings per share (Basic EPS) 2.172.32.142.12 8.73 Diluted earnings per share (Diluted EPS) 2.142.292.122.08 8.63 Average basic shares outstanding 2.41 B2.41 B2.41 B2.41 B — Diluted shares outstanding 2.45 B2.42 B2.43 B2.43 B — EBITDA 7.12 B5.97 B5.23 B2.7 B 21.03 B EBIT 5.13 B5.14 B5.95 B677 M 16.9 B Cost of revenue 8.11 B7.63 B7.3 B7.97 B 31 B Other cost of goods sold ———— — Depreciation & amortization (cash flow) 2 B1.94 B1.78 B2.01 B 7.74 B