MYO

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Total revenue 9.83 M9.65 M10.09 M11.35 M10.11 M11.7 M 43.26 M Gross profit 6.61 M6.05 M6.44 M7.78 M6.9 M8.44 M 29.57 M Operating expenses 10.13 M10.64 M9.96 M10.56 M10.06 M10.7 M 41.27 M Selling/general/admin expenses 8.34 M8.64 M8.43 M8.93 M8.44 M8.98 M 34.78 M Research & development 1.79 M2 M1.53 M1.62 M1.62 M1.72 M 6.5 M Operating income -3.52 M-4.59 M-3.52 M-2.77 M-3.16 M-2.25 M -11.7 M Non-Operating Income, Total 191.99 K106.55 K-9 743-956.3 K330.97 K-1.73 M -2.37 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 0000-3 3985 523 2 125 Unusual income/expense 191.99 K106.55 K-9 743-956.3 K334.37 K-1.74 M -2.37 M Pretax income -3.33 M-4.48 M-3.53 M-3.73 M-2.82 M-3.99 M -14.07 M Equity in earnings —————— — Taxes 136.8 K148.2 K135.66 K231.98 K186.72 K31.4 K 585.76 K Non-controlling/minority interest —————— — After tax other income/expense 34.17 K57.81 K-141.91 K46.15 K-27.6 K-69.01 K -192.37 K Net income before discontinued operations -3.47 M-4.63 M-3.66 M-3.81 M-3.01 M-4.02 M -14.51 M Discontinued operations —————— — Net income -3.47 M-4.63 M-3.66 M-3.81 M-3.01 M-4.02 M -14.51 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -3.47 M-4.63 M-3.66 M-3.81 M-3.01 M-4.02 M -14.51 M Basic earnings per share (Basic EPS) -0.08-0.11-0.09-0.09-0.07-0.09 -0.34 Diluted earnings per share (Diluted EPS) -0.08-0.11-0.09-0.09-0.07-0.09 -0.34 Average basic shares outstanding 41.45 M41.58 M42.17 M41.86 M42.27 M42.7 M — Diluted shares outstanding 41.45 M41.58 M42.17 M41.86 M42.27 M42.7 M — EBITDA -3.08 M-4.17 M-3.08 M-2.34 M-3.02 M-2.1 M -10.54 M EBIT -3.52 M-4.59 M-3.52 M-2.77 M-3.16 M-2.25 M -11.7 M Cost of revenue 3.22 M3.6 M3.65 M3.57 M3.21 M3.26 M 13.69 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 435.65 K416.81 K433.31 K435.89 K138.47 K150.74 K 1.16 M