Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 301.67 M316.35 M332.21 M359.9 M366.62 M395.03 M 1.45 B Research & development 115.09 M134.56 M120.96 M141.89 M150.97 M159.49 M 573.3 M Operating income -53.25 M-67.26 M-37.46 M-49.23 M-61.99 M-205.7 M -354.38 M Non-Operating Income, Total 16.49 M19.98 M39.31 M38.73 M40.59 M37.76 M 156.38 M Interest expense, net of interest capitalized 1.44 M1.52 M2.91 M2.89 M2.56 M3.09 M 11.45 M Non-Operating Income, excl. Interest Expenses 19.96 M23.88 M36.7 M36.11 M35.04 M34.67 M 142.52 M Unusual income/expense -3.47 M-3.91 M-307 K-272 K2.99 M— — Pretax income -36.76 M-47.29 M1.85 M-10.51 M-21.4 M-167.94 M -198 M Equity in earnings —————— — Taxes 1.7 M3.16 M3.14 M1.57 M1.53 M2.04 M 8.28 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -38.45 M-50.45 M-1.29 M-12.08 M-22.93 M-169.98 M -206.28 M Discontinued operations —————— — Net income -38.45 M-50.45 M-1.29 M-12.08 M-22.93 M-169.98 M -206.28 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -38.45 M-50.45 M-1.29 M-12.08 M-22.93 M-169.98 M -206.28 M Basic earnings per share (Basic EPS) -0.11-0.150-0.03-0.07-0.48 -0.58 Diluted earnings per share (Diluted EPS) -0.11-0.150-0.03-0.07-0.48 -0.58 Average basic shares outstanding 345.72 M347.49 M349.31 M348.42 M352.63 M354.33 M — Diluted shares outstanding 345.72 M347.49 M349.31 M348.42 M352.63 M354.33 M — EBITDA -11.04 M-21.78 M12.01 M3.35 M-4.18 M-140.34 M -129.16 M EBIT -53.25 M-67.26 M-37.46 M-49.23 M-61.99 M-205.7 M -354.38 M Cost of revenue 115.58 M128.68 M146.32 M161.96 M184.16 M196.54 M 688.97 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 42.21 M45.48 M49.47 M52.59 M57.81 M65.36 M 225.22 M