Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 21.65 M22.27 M23.01 M27.94 M24.15 M 97.38 M Research & development 3.82 M4.07 M3.36 M3.38 M2.59 M 13.4 M Operating income -20.89 M-28.15 M-17.58 M-7.74 M-24.2 M -77.67 M Non-Operating Income, Total -271 K-2.71 M-1.5 M-2.73 M-5.3 M -12.24 M Interest expense, net of interest capitalized 95 K2.52 M2.78 M3.07 M3.47 M 11.84 M Non-Operating Income, excl. Interest Expenses -248 K-2.72 M-3.15 M-3.57 M-3.52 M -12.96 M Unusual income/expense -118 K-2.51 M-1.12 M-2.24 M-5.25 M -11.12 M Pretax income -20.79 M-32.86 M-21.28 M-20.96 M-32.48 M -107.59 M Equity in earnings ————— — Taxes 383 K2.07 M5.54 M-228 K1 000 7.38 M Non-controlling/minority interest -38 K-5 000-2 000-2 0000 -9 000 After tax other income/expense ————— — Net income before discontinued operations -21.14 M-34.93 M-26.82 M-20.73 M-32.48 M -114.96 M Discontinued operations ————— — Net income -21.14 M-34.93 M-26.82 M-20.73 M-32.48 M -114.96 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -21.14 M-34.93 M-26.82 M-21.59 M-33.57 M -116.9 M Basic earnings per share (Basic EPS) -0.14-0.22-0.16-0.13-0.2 -0.71 Diluted earnings per share (Diluted EPS) -0.14-0.22-0.16-0.13-0.2 -0.71 Average basic shares outstanding 153.72 M156.91 M163.33 M160.53 M171.87 M — Diluted shares outstanding 153.72 M156.91 M163.33 M160.53 M171.87 M — EBITDA -20.59 M-27.68 M-17.29 M-5.38 M-21.98 M -72.32 M EBIT -20.89 M-28.15 M-17.58 M-7.74 M-24.2 M -77.67 M Cost of revenue 3.66 M6 M24.31 M121.72 M17.09 M 169.11 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 305 K473 K298 K2.36 M2.22 M 5.35 M