Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 39.45 M43.32 M50.62 M58.97 M70.94 M 73.14 M Research & development ————— — Operating income 1.31 B1.28 B808.85 M972.81 M245.14 M 238.07 M Non-Operating Income, Total 521.4 M474.43 M307.43 M391.04 M-5.85 M -39.92 M Interest expense, net of interest capitalized 702.06 M705.53 M1.04 B1.34 B1.44 B 1.49 B Non-Operating Income, excl. Interest Expenses -180.67 M-231.1 M-729.08 M-948.05 M-1.45 B -1.53 B Unusual income/expense ————— — Pretax income 814.98 M799.68 M502.39 M555.82 M140.2 M 120.61 M Equity in earnings ————— — Taxes 998 K1.15 M800 K1.5 M188 K 228 K Non-controlling/minority interest 2.31 M2.69 M97 K967 K281 K 479 K After tax other income/expense ————— — Net income before discontinued operations 811.67 M795.85 M501.49 M553.35 M139.73 M 119.9 M Discontinued operations ————— — Net income 811.67 M795.85 M501.49 M553.35 M139.73 M 119.9 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 811.67 M795.85 M501.49 M553.35 M139.73 M 119.9 M Basic earnings per share (Basic EPS) ————— — Diluted earnings per share (Diluted EPS) ————— — Average basic shares outstanding ————— — Diluted shares outstanding ————— — EBITDA 1.31 B1.27 B630.71 M-376.55 M-1.21 B -1.19 B EBIT 1.29 B1.24 B624.76 M-389.07 M-1.22 B -1.28 B Cost of revenue 28.51 M———— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 10.49 M26.76 M5.72 M10.47 M12.62 M 13.36 M