Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 35.23 M40.32 M39.77 M44 M43.35 M46.37 M 173.49 M Research & development 15.1 M15.23 M15.22 M15.92 M16.33 M15.32 M 62.79 M Operating income 15.69 M15.92 M19.86 M24.07 M26.55 M32.62 M 103.1 M Non-Operating Income, Total 50 K111 K163 K-95 K8 000-5 000 71 K Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 000000 0 Unusual income/expense 50 K111 K163 K-95 K8 000-5 000 71 K Pretax income 17.8 M18.37 M22.6 M26.5 M29.09 M35.66 M 113.85 M Equity in earnings —————— — Taxes 3.99 M3.66 M4.86 M5.83 M8.21 M10.1 M 29 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 13.81 M14.71 M17.74 M20.67 M20.88 M25.56 M 84.86 M Discontinued operations —————— — Net income 13.81 M14.71 M17.74 M20.67 M20.88 M25.56 M 84.86 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 13.81 M14.71 M17.74 M20.67 M20.88 M25.56 M 84.86 M Basic earnings per share (Basic EPS) 0.110.120.140.160.170.2 0.67 Diluted earnings per share (Diluted EPS) 0.110.110.140.160.160.2 0.66 Average basic shares outstanding 124.94 M125.08 M125.34 M125.25 M125.67 M125.86 M — Diluted shares outstanding 128.8 M129.03 M129.25 M129.11 M129.31 M129.01 M — EBITDA 26.43 M26.41 M30.13 M33.63 M36.44 M42.05 M 142.26 M EBIT 15.69 M15.92 M19.86 M24.07 M26.55 M32.62 M 103.1 M Cost of revenue 209.21 M208.6 M235.89 M246.47 M272.21 M266.43 M 1.02 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 10.74 M10.48 M10.27 M9.57 M9.89 M9.43 M 39.15 M