Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 63.39 M66.74 M69.73 M65.37 M77.97 M 279.81 M Research & development ————— — Operating income 71.76 M79.67 M82.49 M75.49 M52.52 M 290.17 M Non-Operating Income, Total 224 K-501 K-10.01 M567 K-34 K -9.97 M Interest expense, net of interest capitalized 360 K355 K334 K326 K320 K 1.33 M Non-Operating Income, excl. Interest Expenses -360 K-355 K-334 K-467 K-320 K -1.48 M Unusual income/expense 224 K-501 K-10.01 M708 K-34 K -9.83 M Pretax income 71.62 M78.81 M72.15 M257.5 M52.17 M 460.63 M Equity in earnings ————— — Taxes 14.31 M26.92 M15.12 M10.84 M9.36 M 62.25 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 47.47 M42.21 M46.7 M53.93 M29.18 M 172.01 M Discontinued operations ————— — Net income 47.47 M42.21 M46.7 M53.93 M29.18 M 172.01 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 47.47 M42.21 M46.7 M53.93 M29.18 M 172.01 M Basic earnings per share (Basic EPS) 0.960.860.981.130.61 3.58 Diluted earnings per share (Diluted EPS) 0.950.860.971.130.61 3.57 Average basic shares outstanding 49.48 M49.02 M47.88 M48.46 M47.46 M — Diluted shares outstanding 49.83 M49.26 M48.09 M48.72 M47.6 M — EBITDA 69.22 M77.3 M79.41 M72.42 M61.27 M 290.4 M EBIT 61.55 M69.63 M71.82 M64.06 M52.52 M 258.04 M Cost of revenue 109.2 M122.53 M126.08 M135.32 M129.52 M 513.45 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 7.67 M7.66 M7.59 M8.35 M8.75 M 32.36 M