Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 11.15 M12.73 M11.71 M14.96 M12.19 M11.68 M 11.68 M Research & development 38.17 M29.73 M29.35 M17.09 M12.97 M19.57 M 19.57 M Operating income 2.71 M-20.46 M-13.01 M10.46 M3.92 M-5.5 M -5.5 M Non-Operating Income, Total -9.23 M-7.12 M-1.38 M-1.89 M237 K-108 K -108 K Interest expense, net of interest capitalized 3.47 M————— — Non-Operating Income, excl. Interest Expenses -3.47 M0000-1.19 M -1.19 M Unusual income/expense -9.23 M-7.12 M-1.38 M-1.89 M237 K1.08 M 1.08 M Pretax income -9.99 M-28.41 M-14.4 M8.57 M4.15 M-5.61 M -5.61 M Equity in earnings —————— — Taxes ——530 K254 K1.22 M996 K 996 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -6.52 M-27.58 M-14.93 M8.31 M2.93 M-6.6 M -6.6 M Discontinued operations —————— — Net income -6.52 M-27.58 M-14.93 M8.31 M2.93 M-6.6 M -6.6 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -6.52 M-27.58 M-14.93 M7.14 M2.97 M-6.6 M -6.6 M Basic earnings per share (Basic EPS) —-0.62-0.310.120.04-0.08 -0.08 Diluted earnings per share (Diluted EPS) —-0.62-0.310.090.04-0.08 -0.08 Average basic shares outstanding —44.14 M48.47 M67.51 M72.53 M78.55 M 313.1 M Diluted shares outstanding —44.14 M48.47 M82.42 M81.06 M78.55 M 317.24 M EBITDA 7.48 M24.3 M27.35 M40.53 M-3.46 M-4.04 M -6.72 M EBIT 2.71 M18.85 M25.96 M39.05 M-4.76 M-5.5 M -8.19 M Cost of revenue 10.87 M16.35 M19.59 M22.98 M24.32 M26.99 M 26.99 M Other cost of goods sold 300 K400 K40 K800 K90 K30 K — Depreciation & amortization (cash flow) 4.77 M3.79 M1.39 M1.46 M1.3 M1.47 M 1.47 M