Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 747 M818 M828 M926 M1.1 B1.14 B — Research & development 226 M230 M236 M274 M320 M256 M — Operating income 332 M389 M695 M813 M842 M539 M — Non-Operating Income, Total —————— — Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income 361 M426 M734 M862 M900 M584 M — Equity in earnings —————— — Taxes 125 M115 M186 M194 M229 M132 M — Non-controlling/minority interest ————8 M4 M — After tax other income/expense —————— — Net income before discontinued operations 236 M311 M548 M668 M671 M452 M — Discontinued operations —————— — Net income 236 M311 M548 M668 M671 M452 M — Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders —————— — Basic earnings per share (Basic EPS) —————— — Diluted earnings per share (Diluted EPS) —————— — Average basic shares outstanding —————— — Diluted shares outstanding —————— — EBITDA —————— — EBIT 1.52 B1.71 B1.99 B2.2 B2.42 B2.23 B — Cost of revenue 1.19 B1.32 B1.3 B1.39 B1.58 B1.69 B — Other cost of goods sold —————— — Depreciation & amortization (cash flow) —————— —