RVTY

Value Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 711.12 M720.28 M698.95 M772.06 M 2.9 B Gross profit 387.65 M392.56 M374.6 M772.06 M 1.93 B Operating expenses 401.94 M387.1 M376.81 M645.51 M 1.81 B Selling/general/admin expenses 253.88 M248.53 M241.91 M251.73 M 996.05 M Research & development 57.89 M53.27 M50.8 M58.18 M 220.13 M Operating income 75.89 M90.76 M81.9 M111.75 M 360.29 M Non-Operating Income, Total -25.89 M-22.11 M-26.21 M-20.19 M -94.4 M Interest expense, net of interest capitalized 24.72 M22.94 M22.77 M23.51 M 93.94 M Non-Operating Income, excl. Interest Expenses -25.89 M-22.11 M-22.18 M-20.19 M -90.37 M Unusual income/expense ——-4.03 M— — Pretax income 49.99 M68.65 M55.69 M91.56 M 265.89 M Equity in earnings ———— — Taxes 9.1 M13.43 M8.46 M-4.21 M 26.78 M Non-controlling/minority interest ———— — After tax other income/expense ———— — Net income before discontinued operations 40.89 M55.22 M47.22 M95.77 M 239.11 M Discontinued operations -175 K-1.27 M-569 K2.59 M 575 K Net income 40.72 M53.95 M46.65 M98.36 M 239.68 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 40.72 M53.95 M46.65 M98.36 M 239.68 M Basic earnings per share (Basic EPS) 0.360.460.40.86 2.08 Diluted earnings per share (Diluted EPS) 0.360.460.40.86 2.08 Average basic shares outstanding 111.85 M117.51 M115.41 M116.54 M — Diluted shares outstanding 111.88 M117.54 M115.46 M116.59 M — EBITDA 90.77 M108.24 M99.86 M229.63 M 528.49 M EBIT -14.29 M5.46 M-2.2 M126.55 M 115.51 M Cost of revenue 323.46 M327.73 M324.35 M— — Other cost of goods sold ———— — Depreciation & amortization (cash flow) 105.06 M102.78 M102.06 M103.08 M 412.97 M