Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 253.88 M278.58 M241.91 M251.73 M 1.03 B Research & development 57.89 M48.97 M50.8 M58.18 M 215.83 M Operating income 75.89 M89.32 M81.9 M111.75 M 358.85 M Non-Operating Income, Total -25.89 M-25.79 M-26.21 M-20.19 M -98.08 M Interest expense, net of interest capitalized 24.72 M22.99 M22.77 M23.51 M 93.99 M Non-Operating Income, excl. Interest Expenses -50.61 M-48.77 M-44.95 M-43.7 M -188.04 M Unusual income/expense ——-4.03 M— — Pretax income 49.99 M63.53 M55.69 M91.56 M 260.77 M Equity in earnings ———— — Taxes 9.1 M10.05 M8.46 M-4.21 M 23.4 M Non-controlling/minority interest ———— — After tax other income/expense ———— — Net income before discontinued operations 40.89 M53.48 M47.22 M95.77 M 237.37 M Discontinued operations -175 K-1.66 M-569 K2.59 M 188 K Net income 40.72 M51.82 M46.65 M98.36 M 237.55 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 40.72 M51.82 M46.65 M98.36 M 237.55 M Basic earnings per share (Basic EPS) 0.360.470.40.86 2.09 Diluted earnings per share (Diluted EPS) 0.360.470.40.86 2.09 Average basic shares outstanding 111.85 M111.58 M115.41 M116.54 M — Diluted shares outstanding 111.88 M111.63 M115.46 M116.59 M — EBITDA 90.77 M106.45 M99.86 M229.63 M 526.71 M EBIT -14.29 M4.42 M-2.2 M126.55 M 114.47 M Cost of revenue 323.46 M312.82 M324.35 M— — Other cost of goods sold ———— — Depreciation & amortization (cash flow) 105.06 M102.04 M102.06 M103.08 M 412.24 M