Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 3.67 B3.53 B3.44 B3.5 B3.7 B3.97 B 4.05 B Research & development 997 M967 M98 M953 M998 M1.01 B 988 M Operating income -3.57 B1.72 B-2.1 B433 M-303 M2.16 B 2.29 B Non-Operating Income, Total -834 M-1.06 B-966 M-1.06 B-981 M-934 M -925 M Interest expense, net of interest capitalized 963 M891 M930 M1.03 B1 B916 M — Non-Operating Income, excl. Interest Expenses -1.8 B-1.95 B-1.9 B-2.09 B-1.98 B-1.85 B -925 M Unusual income/expense —————— — Pretax income -4.27 B667 M-3.04 B-622 M-1.28 B1.24 B 1.38 B Equity in earnings 138 M9 M21 M2 M1 M15 M 14 M Taxes -168 M211 M-638 M-7 M676 M-180 M -187 M Non-controlling/minority interest -109 M39 M-53 M-56 M-320 M7 M — After tax other income/expense —————— — Net income before discontinued operations -3.99 B417 M-2.35 B-559 M-1.64 B1.41 B 1.56 B Discontinued operations ————281 M0 — Net income -3.99 B417 M-2.35 B-559 M-1.64 B1.41 B 1.56 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -3.99 B417 M-2.35 B-559 M-1.64 B1.41 B 1.56 B Basic earnings per share (Basic EPS) -3.640.38-2.12-0.5-1.451.23 1.36 Diluted earnings per share (Diluted EPS) -3.640.38-2.12-0.5-1.451.21 1.34 Average basic shares outstanding 1.09 B1.1 B1.11 B1.12 B1.13 B1.15 B — Diluted shares outstanding 1.09 B1.11 B1.11 B1.12 B1.13 B1.16 B — EBITDA -824 M5.06 B2.52 B4.59 B3.31 B5.33 B 2.8 B EBIT -2.38 B3.73 B1.21 B3.44 B2.25 B4.33 B 2.23 B Cost of revenue 8.93 B8.28 B7.95 B8.2 B8.48 B8.32 B 8.32 B Other cost of goods sold ——4.2 B——— — Depreciation & amortization (cash flow) 1.56 B1.33 B1.31 B1.15 B1.06 B1 B 573 M