Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 919 M959 M973 M1.12 B1 B1.03 B 4.13 B Research & development 247 M244 M256 M266 M222 M970 M 1.71 B Operating income 519 M455 M882 M301 M652 M-231 M 1.6 B Non-Operating Income, Total -225 M-252 M-237 M-220 M-216 M-224 M -897 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses -225 M-252 M-237 M-220 M-216 M-224 M -897 M Unusual income/expense —————— — Pretax income 294 M204 M648 M92 M436 M-453 M 723 M Equity in earnings 2 M1 M2 M12 M-1 M2 M 15 M Taxes 74 M-78 M214 M-390 M67 M121 M 12 M Non-controlling/minority interest 6 M01 M06 M0 — After tax other income/expense —————— — Net income before discontinued operations 214 M282 M433 M481 M369 M-576 M 707 M Discontinued operations 0000—— — Net income 214 M282 M433 M481 M369 M-576 M 707 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 215 M283 M433 M481 M369 M-576 M 707 M Basic earnings per share (Basic EPS) 0.190.250.380.410.32-0.49 0.62 Diluted earnings per share (Diluted EPS) 0.180.240.370.420.31-0.49 0.61 Average basic shares outstanding 1.14 B1.15 B1.15 B1.15 B1.16 B1.17 B — Diluted shares outstanding 1.16 B1.16 B1.16 B1.16 B1.18 B1.17 B — EBITDA 1.3 B1.44 B1.77 B-1.95 B1.53 B1.58 B 2.94 B EBIT 1.16 B1.29 B1.63 B-2.09 B1.39 B1.44 B 2.38 B Cost of revenue 2.01 B2.07 B2.18 B2.06 B2.01 B1.99 B 8.23 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 145 M148 M144 M144 M137 M139 M 564 M