Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 919 M959 M973 M1.12 B1 B 4.05 B Research & development 247 M244 M256 M266 M222 M 988 M Operating income 519 M455 M882 M301 M652 M 2.29 B Non-Operating Income, Total -225 M-252 M-237 M-220 M-216 M -925 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses -225 M-252 M-237 M-220 M-216 M -925 M Unusual income/expense ————— — Pretax income 294 M204 M648 M92 M436 M 1.38 B Equity in earnings 01 M2 M12 M-1 M 14 M Taxes 74 M-78 M214 M-390 M67 M -187 M Non-controlling/minority interest 6 M01 M06 M — After tax other income/expense ————— — Net income before discontinued operations 214 M282 M433 M481 M369 M 1.56 B Discontinued operations 0000— — Net income 214 M282 M433 M481 M369 M 1.56 B Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 214 M283 M433 M480 M369 M 1.56 B Basic earnings per share (Basic EPS) 0.190.250.380.410.32 1.36 Diluted earnings per share (Diluted EPS) 0.180.240.370.420.31 1.34 Average basic shares outstanding 1.14 B1.15 B1.15 B1.15 B1.16 B — Diluted shares outstanding 1.16 B1.16 B1.16 B1.16 B1.18 B — EBITDA 1.3 B1.44 B1.77 B-1.95 B1.53 B 2.8 B EBIT 1.16 B1.29 B1.63 B-2.09 B1.39 B 2.23 B Cost of revenue 2.01 B2.07 B2.18 B2.06 B2.01 B 8.32 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 145 M148 M144 M144 M137 M 573 M