Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses —————— — Research & development —————— — Operating income 416.57 M889.18 M1.15 B757.63 M718.96 M565.32 M — Non-Operating Income, Total —————— — Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income 362.66 M816.17 M1.07 B676.76 M560.72 M405.36 M — Equity in earnings —————— — Taxes 86.98 M151.81 M242.41 M171.89 M138.24 M94.81 M — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 286.22 M664.36 M823.23 M504.88 M422.48 M310.55 M — Discontinued operations -10.55 M————— — Net income 275.68 M664.36 M823.23 M504.88 M422.48 M310.55 M — Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders —————— — Basic earnings per share (Basic EPS) —————— — Diluted earnings per share (Diluted EPS) —————— — Average basic shares outstanding —————— — Diluted shares outstanding —————— — EBITDA 715.8 M1.28 B1.58 B1.2 B1.3 B1.18 B — EBIT 416.57 M889.18 M1.15 B757.63 M718.96 M565.32 M — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 299.23 M393.03 M430.59 M441.98 M582.07 M610.5 M —