Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 2.08 B2.14 B2.16 B2.35 B2.18 B 8.84 B Research & development 342 M352 M346 M357 M336 M 1.39 B Operating income 1.72 B1.83 B1.94 B2.25 B1.86 B 7.89 B Non-Operating Income, Total 208 M275 M240 M271 M223 M 1.01 B Interest expense, net of interest capitalized 303 M404 M347 M365 M354 M 1.47 B Non-Operating Income, excl. Interest Expenses -98 M-110 M-105 M-100 M-122 M -437 M Unusual income/expense 3 M-19 M-2 M6 M-9 M -24 M Pretax income 1.61 B1.71 B1.83 B2.12 B1.73 B 7.39 B Equity in earnings -14 M2 M2 M-31 M-8 M -35 M Taxes 95 M92 M207 M153 M70 M 522 M Non-controlling/minority interest 4 M2 M5 M6 M5 M 18 M After tax other income/expense -135 M-63 M-117 M-140 M-88 M -408 M Net income before discontinued operations 1.51 B1.62 B1.62 B1.96 B1.65 B 6.85 B Discontinued operations ————— — Net income 1.51 B1.62 B1.62 B1.96 B1.65 B 6.85 B Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 1.51 B1.62 B1.62 B1.96 B1.65 B 6.85 B Basic earnings per share (Basic EPS) 3.994.284.285.224.44 18.22 Diluted earnings per share (Diluted EPS) 3.984.284.275.214.43 18.19 Average basic shares outstanding 378 M378 M378 M377 M372 M — Diluted shares outstanding 379 M378 M378 M378 M373 M — EBITDA 2.42 B2.95 B3.46 B4.28 B2.6 B 13.29 B EBIT 1.72 B1.83 B1.94 B2.26 B1.86 B 7.89 B Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 705 M1.11 B1.52 B2.02 B736 M 5.39 B